USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 23.63 Thousand | 54.06 Thousand | 166.27 Thousand | 358.39 Thousand | 451.95 Thousand | 1.82 Million |
Total Current Assets | 21.4 Thousand | 51.83 Thousand | 60.97 Thousand | 267.14 Thousand | 128.46 Thousand | 533.9 Thousand |
Cash And Short Term Investments | 9461.00 | 48.37 Thousand | 31.82 Thousand | 135.56 Thousand | 32.72 Thousand | 495.72 Thousand |
Cash and Cash Equivalents | 9461.00 | 48.37 Thousand | 31.82 Thousand | 135.56 Thousand | 32.72 Thousand | 219.38 Thousand |
Short Term Investments | - | - | - | - | - | 276.33 Thousand |
Net Receivables | 2787.00 | 3458.82 | 23.42 Thousand | 61.14 Thousand | 68.44 Thousand | 38.17 Thousand |
Inventory | -2787.00 | -4604.82 | 0.42 | 1.00 | 1.00 | -153.59 Thousand |
Other Current Assets | 11.94 Thousand | 4605.00 | 5718.58 | 70.43 Thousand | 27.29 Thousand | 153.59 Thousand |
Total Non-Current Assets | 2228.00 | 2231.52 | 105.3 Thousand | 91.25 Thousand | 323.48 Thousand | 1.28 Million |
Net PPE | 2228.00 | 2231.52 | 105.3 Thousand | 91.25 Thousand | 4391.52 | 5528.06 |
Good Will And Intangible Assets | - | - | - | - | 422.01 Thousand | 1.2 Million |
Good Will | - | - | - | - | - | 503.76 Thousand |
Intangible Assets | - | - | - | - | 422.01 Thousand | 544.57 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | 365.68 Thousand |
Other Non Current Assets | - | - | - | - | -102.92 Thousand | -287.74 Thousand |
Other Assets | - | -0.52 | 1.00 | - | - | 1.00 |
Total Liabilities | 1.18 Million | 634.38 Thousand | 396.95 Thousand | 1.96 Million | 892.45 Thousand | 896.58 Thousand |
Total Current Liabilities | 1.04 Million | 634.38 Thousand | 365.49 Thousand | 156.58 Thousand | 881.13 Thousand | 468.98 Thousand |
Account Payables | 161.98 Thousand | 93.45 Thousand | 117.79 Thousand | 65.13 Thousand | 212.05 Thousand | 244.23 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 136.5 Thousand | 48.82 Thousand | 51.12 Thousand | - | 220.36 Thousand | - |
Deferred Revenue | - | 1.00 | 1.00 | - | 7174.02 | - |
Other Current Liabilities | 744.93 Thousand | 492.1 Thousand | 196.57 Thousand | 91.44 Thousand | 441.54 Thousand | 224.75 Thousand |
Total Non Current Liabilities | 140 Thousand | - | 31.46 Thousand | 1.8 Million | 11.31 Thousand | 427.59 Thousand |
Long-Term Debt | 140 Thousand | - | 31.46 Thousand | 31.31 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | 1.77 Million | 11.31 Thousand | 61.91 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | -1.15 Million | -580.32 Thousand | -230.67 Thousand | -1.6 Million | -440.5 Thousand | 926.96 Thousand |
Stock Holders Equity | -1.15 Million | -580.32 Thousand | -230.67 Thousand | -1.6 Million | -440.5 Thousand | 926.96 Thousand |
Common Stock | 18.1 Million | 13.59 Million | 14.23 Million | 12.17 Million | 8.1 Million | 7.64 Million |
Retained Earnings | -23.5 Million | -17.36 Million | -17.8 Million | -17.01 Million | -10.96 Million | -9.47 Million |
Accumulated other comprehensive income | - | - | 125.38 Thousand | 485.49 Thousand | 911.64 Thousand | 1.98 Million |
Common Stock Equity | -1.15 Million | -580.32 Thousand | -230.67 Thousand | -1.6 Million | -440.5 Thousand | 926.96 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 276.33 Thousand |
Total Debt | 276.5 Thousand | 48.82 Thousand | 82.59 Thousand | 31.31 Thousand | 220.36 Thousand | - |
Net Debt | 267.03 Thousand | 450.00 | 50.76 Thousand | -104.25 Thousand | 187.63 Thousand | -219.38 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 23.63 Thousand | 23.63 Thousand | 16.83 Thousand | 30.64 Thousand | 12.03 Thousand | 54.06 Thousand |
Total Current Assets | 21.4 Thousand | 21.4 Thousand | 15.09 Thousand | 28.67 Thousand | 9978.01 | 51.83 Thousand |
Cash And Short Term Investments | 9461.00 | 9461.00 | 7662.73 | 16.31 Thousand | 5940.03 | 48.37 Thousand |
Cash and Cash Equivalents | 9461.00 | 9461.00 | 7662.73 | 16.31 Thousand | 5940.03 | 48.37 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2787.00 | 2787.00 | 1068.53 | 6258.74 | 4037.98 | 3458.82 |
Inventory | -2787.00 | -2787.00 | -0.78 | 0.17 | -5473.00 | -4604.82 |
Other Current Assets | 11.94 Thousand | 11.94 Thousand | 6366.51 | 6101.10 | 5473.00 | 4605.00 |
Total Non-Current Assets | 2228.00 | 2228.00 | 1740.06 | 1972.81 | 2058.46 | 2231.52 |
Net PPE | 2228.00 | 2228.00 | 1740.06 | 1972.81 | 2058.46 | 2231.52 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | -0.06 | 0.19 | -0.47 | -0.52 |
Total Liabilities | 1.18 Million | 1.18 Million | 782.13 Thousand | 763.31 Thousand | 646.37 Thousand | 634.38 Thousand |
Total Current Liabilities | 1.04 Million | 1.04 Million | 782.13 Thousand | 763.31 Thousand | 646.37 Thousand | 634.38 Thousand |
Account Payables | 161.98 Thousand | 161.98 Thousand | 68.21 Thousand | 70.78 Thousand | 65.94 Thousand | 93.45 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 136.5 Thousand | 136.5 Thousand | 46.83 Thousand | 49.26 Thousand | 47.95 Thousand | 48.82 Thousand |
Deferred Revenue | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Liabilities | 744.93 Thousand | 744.93 Thousand | 667.08 Thousand | 643.26 Thousand | 532.46 Thousand | 492.1 Thousand |
Total Non Current Liabilities | 140 Thousand | 140 Thousand | - | - | - | - |
Long-Term Debt | 140 Thousand | 140 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.15 Million | -1.15 Million | -765.3 Thousand | -732.66 Thousand | -634.33 Thousand | -580.32 Thousand |
Stock Holders Equity | -1.15 Million | -1.15 Million | -765.3 Thousand | -732.66 Thousand | -634.33 Thousand | -580.32 Thousand |
Common Stock | 18.1 Million | 18.1 Million | 13.04 Million | 13.71 Million | 13.35 Million | 13.59 Million |
Retained Earnings | -23.5 Million | -23.5 Million | -16.86 Million | -17.66 Million | -17.12 Million | -17.36 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -1.15 Million | -1.15 Million | -765.3 Thousand | -732.66 Thousand | -634.33 Thousand | -580.32 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 276.5 Thousand | 276.5 Thousand | 46.83 Thousand | 49.26 Thousand | 47.95 Thousand | 48.82 Thousand |
Net Debt | 267.03 Thousand | 267.03 Thousand | 39.17 Thousand | 32.95 Thousand | 42.01 Thousand | 450.00 |
FTREIT
AUTOAXLES
600807
IMC
0E9V
4384