GBp 119.5
(-3.24%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | -2.44 Million | -1.07 Million | 234.3 Thousand |
Cost of Revenue | - | - | -557.33 Thousand |
Gross Profit | -2.44 Million | -1.07 Million | 791.63 Thousand |
Operating Expenses | 553 Thousand | 463.64 Thousand | 243.11 Thousand |
Selling, General and Administrative Expenses | 462 Thousand | 494.29 Thousand | 2.39 |
Research and Development Expenses | - | -6.16 | 3.12 |
Other Expenses | - | -1.72 Million | 4.04 Million |
Cost and Expenses | 553 Thousand | 463.64 Thousand | 243.11 Thousand |
Operating Income | -2.92 Million | 953.72 Thousand | 548.52 Thousand |
Interest Expense | - | - | - |
Income Tax Expense | 238 Thousand | -408.68 Thousand | 731.36 Thousand |
Earnings before Tax | -2.99 Million | -1.56 Million | 548.52 Thousand |
Net Income | -3.23 Million | -1.15 Million | 731.36 Thousand |
Earnings Per Share Basic | -0.04 | -0.20 | 0.29 |
Earnings Per Share Diluted | -0.04 | -0.20 | 0.29 |
Weighted Average Shares Outstanding | 75.01 Million | 5.77 Million | 2.53 Million |
Weighted Average Shares Outstanding (Diluted) | 75.01 Million | 5.77 Million | 2.53 Million |
Gross Margin | 1.00 | 1.00 | 3.38 |
EBIT Margin | 1.23 | -0.89 | -2.12 |
Profit Margin | 1.32 | 1.08 | 3.12 |
EBITDA | -2.99 Million | 953.72 Thousand | 182.84 Thousand |
Earnings Before Tax Margin | 1.20 | -0.89 | 2.34 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -35 Thousand | -35 Thousand | 98 Thousand | -2.52 Million | 447 Thousand | 56 Thousand |
Cost of Revenue | 707 Thousand | - | -349 Thousand | - | - | - |
Gross Profit | -742 Thousand | -35 Thousand | 447 Thousand | -2.52 Million | 447 Thousand | 56 Thousand |
Operating Expenses | 536.5 Thousand | 536.5 Thousand | 132 Thousand | 477 Thousand | 132 Thousand | 144.5 Thousand |
Selling, General and Administrative Expenses | 523 Thousand | 523 Thousand | 142 Thousand | - | 142 Thousand | 96.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -496 Thousand | - | 532 Thousand | -3.15 Million | - | -3.68 Million |
Cost and Expenses | 536.5 Thousand | 536.5 Thousand | -532 Thousand | 477 Thousand | 132 Thousand | 3.68 Million |
Operating Income | -558 Thousand | -558 Thousand | 630 Thousand | -2.99 Million | 305 Thousand | -3.62 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -571.5 Thousand | -13.5 Thousand | 352 Thousand | 238 Thousand | 176 Thousand | -114 Thousand |
Earnings before Tax | -571.5 Thousand | -571.5 Thousand | 630 Thousand | -2.99 Million | 315 Thousand | -3.62 Million |
Net Income | -571.5 Thousand | -571.5 Thousand | 278 Thousand | -3.23 Million | 139 Thousand | -3.51 Million |
Earnings Per Share Basic | -0.00 | -0.00 | 0.03 | - | 0.02 | -0.49 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.03 | - | 0.02 | -0.49 |
Weighted Average Shares Outstanding | 172.39 Million | 172.39 Million | 8.68 Million | 75.01 Million | 7.79 Million | 7.2 Million |
Weighted Average Shares Outstanding (Diluted) | 172.38 Million | 172.38 Million | 8.68 Million | 75.01 Million | 7.79 Million | 7.2 Million |
Gross Margin | 21.20 | 1.00 | 4.56 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.39 | 0.39 | 6.43 | - | 0.02 | -64.79 |
Profit Margin | 16.33 | 16.33 | 2.84 | 1.28 | 0.31 | -62.75 |
EBITDA | -13.5 Thousand | -13.5 Thousand | 630 Thousand | - | 10 Thousand | -3.62 Million |
Earnings Before Tax Margin | 15.94 | 15.94 | 6.43 | 1.19 | 0.68 | -64.79 |
ARUNIS
600234
LPPSY
AVOZ
PAUFF
WLCGF