ARUNIS ABODE LIMITED (ARUNIS.BO)
INR 86.1
(1.99%)
INR 86.1
(1.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 16.21 Million | 36.72 Million | 16.58 Million | 11.22 Million | 2.66 Million | 3.71 Million |
| Cost of Revenue | 287.18 Thousand | 126.65 Thousand | 231.69 Thousand | 13.6 Thousand | 4936.00 | 121.23 Thousand |
| Gross Profit | 15.92 Million | 36.59 Million | 16.35 Million | 11.21 Million | 2.65 Million | 3.59 Million |
| Operating Expenses | 3.05 Million | 29.91 Million | 13.89 Million | 3.41 Million | 1.96 Million | 3.43 Million |
| Selling, General and Administrative Expenses | 3.05 Million | 4.34 Million | 2.7 Million | 1.38 Million | 1.58 Million | 1.73 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 3.34 Million | 30.04 Million | 14.12 Million | 3.42 Million | 1.97 Million | 3.55 Million |
| Operating Income | 12.86 Million | 6.68 Million | 10.63 Million | 7.8 Million | -2.46 Million | 152.48 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.42 Million | 2.07 Million | 619.48 Thousand | 415.4 Thousand | 970.55 Thousand | 1.72 Million |
| Earnings before Tax | 5.36 Million | 3.79 Million | 2.33 Million | 6.99 Million | 687.44 Thousand | -35.74 Thousand |
| Net Income | 3.94 Million | 1.72 Million | 1.71 Million | 6.58 Million | -283.11 Thousand | -1.76 Million |
| Earnings Per Share Basic | 1.31 | 0.57 | 0.57 | 2.19 | -0.09 | -0.59 |
| Earnings Per Share Diluted | 1.31 | 0.57 | 0.57 | 2.19 | -0.09 | -0.59 |
| Weighted Average Shares Outstanding | 3 Million | 3.02 Million | 3 Million | 3 Million | 3 Million | 3 Million |
| Weighted Average Shares Outstanding (Diluted) | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
| Gross Margin | 0.98 | 1.00 | 0.99 | 1.00 | 1.00 | 0.97 |
| EBIT Margin | 0.68 | 0.22 | 0.67 | 0.71 | -0.74 | 0.21 |
| Profit Margin | 0.24 | 0.05 | 0.10 | 0.59 | -0.11 | -0.47 |
| EBITDA | 10.96 Million | 8.07 Million | 11.04 Million | 8.01 Million | -1.97 Million | 785.41 Thousand |
| Earnings Before Tax Margin | 0.79 | 0.18 | 0.64 | 0.70 | -0.93 | 0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.1 Million | 4.91 Million | 17.09 Million | 5.36 Million | 1.95 Million | 5.53 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 1.1 Million | 4.91 Million | 17.09 Million | 5.36 Million | 1.95 Million | 5.53 Million |
| Operating Expenses | 2.04 Million | 2.42 Million | 8.49 Million | 2.15 Million | 1.55 Million | 6.14 Million |
| Selling, General and Administrative Expenses | 875 Thousand | 874 Thousand | - | 896 Thousand | 575 Thousand | 570 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.04 Million | 2.42 Million | 8.49 Million | 2.15 Million | 1.55 Million | 6.14 Million |
| Operating Income | -941 Thousand | 2.48 Million | 9.21 Million | 3.21 Million | 3.51 Million | 8000.00 |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 251 Thousand | 430 Thousand | 1.42 Million | 570 Thousand | 746 Thousand | 322 Thousand |
| Earnings before Tax | -1.15 Million | 1.91 Million | 5.36 Million | 2.32 Million | 2.62 Million | -1.49 Million |
| Net Income | -900 Thousand | 1.48 Million | 3.94 Million | 1.75 Million | 1.88 Million | -1.17 Million |
| Earnings Per Share Basic | -0.30 | 0.49 | - | 0.59 | 0.63 | -0.39 |
| Earnings Per Share Diluted | -0.30 | 0.49 | - | 0.59 | 0.63 | -0.39 |
| Weighted Average Shares Outstanding | 3 Million | 3.02 Million | 3 Million | 2.97 Million | 2.98 Million | 3 Million |
| Weighted Average Shares Outstanding (Diluted) | 3 Million | 3.02 Million | 3 Million | 2.97 Million | 2.98 Million | 3 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.46 | 0.59 | - | 0.66 | 2.02 | 0.08 |
| Profit Margin | -0.82 | 0.30 | 0.23 | 0.33 | 0.96 | -0.21 |
| EBITDA | -503 Thousand | 2.92 Million | - | 3.56 Million | 3.95 Million | 441 Thousand |
| Earnings Before Tax Margin | -0.86 | 0.51 | 0.54 | 0.60 | 1.80 | 0.00 |
600234
LPPSY
DSGR
PAUFF
WLCGF
IIG