GBp 308.0
(0.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 147 Million | 95.1 Million | 155.18 Million | 104.25 Million | 99.16 Million | 91.19 Million |
Cost of Revenue | 6.4 Million | 5.1 Million | 4.56 Million | 3.42 Million | 47.07 Million | 824 Thousand |
Gross Profit | 140.6 Million | 90 Million | 150.62 Million | 100.82 Million | 52.09 Million | 90.37 Million |
Operating Expenses | 56.6 Million | 223.5 Million | 182.51 Million | 176.23 Million | 4.62 Million | 44.37 Million |
Selling, General and Administrative Expenses | 74.4 Million | 71.4 Million | 61 Million | 3.67 Million | 4.63 Million | 46.68 Million |
Research and Development Expenses | - | 0.17 | 0.61 | 0.50 | 0.54 | 0.48 |
Other Expenses | 12.4 Million | -223.5 Million | -182.51 Million | -176.23 Million | -182.36 Million | -49.04 Million |
Cost and Expenses | 78.6 Million | 228.6 Million | 187.08 Million | 179.65 Million | 51.7 Million | 45.19 Million |
Operating Income | 56.3 Million | -133.5 Million | -31.89 Million | -75.4 Million | 56.72 Million | 48.38 Million |
Interest Expense | 100 Thousand | 100 Thousand | 167 Thousand | 233 Thousand | - | - |
Income Tax Expense | 24.8 Million | -28.2 Million | 43.54 Million | 6.77 Million | 15.91 Million | 13.32 Million |
Earnings before Tax | 74.7 Million | 15.8 Million | 94.64 Million | 52.25 Million | 57.02 Million | 46.23 Million |
Net Income | 49.9 Million | 44 Million | 51.1 Million | 45.48 Million | 40.14 Million | 32.9 Million |
Earnings Per Share Basic | 0.15 | 0.13 | 0.15 | 0.14 | 0.12 | 0.10 |
Earnings Per Share Diluted | 0.15 | 0.13 | 0.15 | 0.14 | 0.12 | 0.10 |
Weighted Average Shares Outstanding | 330.8 Million | 330.9 Million | 331 Million | 331.2 Million | 331.3 Million | 331.3 Million |
Weighted Average Shares Outstanding (Diluted) | 331.3 Million | 331.3 Million | 331.3 Million | 331.3 Million | 331.3 Million | 331.32 Million |
Gross Margin | 0.96 | 0.95 | 0.97 | 0.97 | 0.53 | 0.99 |
EBIT Margin | -1.05 | -1.37 | -0.19 | -0.70 | 0.58 | 0.54 |
Profit Margin | 0.34 | 0.46 | 0.33 | 0.44 | 0.40 | 0.36 |
EBITDA | -153.7 Million | -130.5 Million | -28.81 Million | -72.84 Million | -76.92 Million | 46.63 Million |
Earnings Before Tax Margin | 0.38 | -1.40 | -0.21 | -0.72 | 0.57 | 0.53 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 70.4 Million | 147 Million | 67.6 Million | 79.4 Million | 36.22 Million | 95.1 Million |
Cost of Revenue | 15.6 Million | 6.4 Million | 2.7 Million | 3.7 Million | 2.51 Million | 5.1 Million |
Gross Profit | 54.8 Million | 140.6 Million | 64.9 Million | 75.7 Million | 33.7 Million | 90 Million |
Operating Expenses | 28.1 Million | 296.8 Million | 20.9 Million | 23.6 Million | 27.3 Million | 223.5 Million |
Selling, General and Administrative Expenses | 26.2 Million | - | 20.6 Million | 23.6 Million | 20.9 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.9 Million | -296.8 Million | -155.2 Million | -1.16 Billion | 2.09 Billion | -223.5 Million |
Cost and Expenses | 43.7 Million | 303.2 Million | 157.9 Million | 1.16 Billion | -2.09 Billion | 228.6 Million |
Operating Income | 26.7 Million | -156.2 Million | -90.3 Million | -1.09 Billion | 2.12 Billion | -133.5 Million |
Interest Expense | - | 100 Thousand | 100 Thousand | - | 25 Thousand | 100 Thousand |
Income Tax Expense | 37.3 Million | 24.8 Million | 6 Million | 18.8 Million | -26.22 Million | -28.2 Million |
Earnings before Tax | 61.7 Million | 74.7 Million | 33.9 Million | 40.8 Million | -7.73 Million | 15.8 Million |
Net Income | 24.4 Million | 49.9 Million | 27.9 Million | 22 Million | 18.49 Million | 44 Million |
Earnings Per Share Basic | 0.07 | - | 0.08 | 0.07 | 0.06 | - |
Earnings Per Share Diluted | 0.07 | - | 0.08 | 0.07 | 0.06 | - |
Weighted Average Shares Outstanding | 330.7 Million | 330.8 Million | 331.32 Million | 330.8 Million | 331.32 Million | 330.9 Million |
Weighted Average Shares Outstanding (Diluted) | 331.3 Million | 331.3 Million | 331.32 Million | 331.3 Million | 331.32 Million | 331.3 Million |
Gross Margin | 0.78 | 0.96 | 0.96 | 0.95 | 0.93 | 0.95 |
EBIT Margin | 0.86 | - | -1.32 | -13.71 | 58.79 | - |
Profit Margin | 0.35 | 0.34 | 0.41 | 0.28 | 0.51 | 0.46 |
EBITDA | 60.4 Million | - | -89.2 Million | -1.08 Billion | 2.12 Billion | - |
Earnings Before Tax Margin | 0.38 | -1.06 | -1.34 | -13.73 | 58.76 | -1.40 |
6818
6153
GOAU3
RLJ
BUGDF
MTLHF