GBp 340.5
(-12.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.7 Billion | 22.43 Billion | 23.28 Billion | 18.36 Billion | 16.88 Billion | 14.69 Billion |
Total Current Assets | 235.4 Million | 220.3 Million | 202 Million | 18.29 Billion | 16.82 Billion | 14.62 Billion |
Cash And Short Term Investments | 200.3 Million | 186.1 Million | 1.44 Billion | 1.54 Billion | 137.4 Million | 123.06 Million |
Cash and Cash Equivalents | 177.9 Million | 183 Million | 1.44 Billion | 1.53 Billion | 132.34 Million | 116.84 Million |
Short Term Investments | 22.4 Million | 3.1 Million | 5.13 Million | 5.05 Million | 5.06 Million | 6.21 Million |
Net Receivables | 24.2 Million | 22.5 Million | 8.26 Million | 6.25 Million | 9.76 Million | 8.85 Million |
Inventory | - | - | 202 Million | - | -1.00 | - |
Other Current Assets | -224.5 Million | -208.6 Million | -1.45 Billion | -1.55 Billion | 16.67 Billion | 14.49 Billion |
Total Non-Current Assets | 23.5 Million | 25.1 Million | 27.7 Million | 19.22 Million | 15.35 Million | 14.77 Million |
Net PPE | 2.1 Million | 3.3 Million | 5.45 Million | 6.27 Million | 2.4 Million | 1.81 Million |
Good Will And Intangible Assets | 39.7 Million | 40.1 Million | 40.57 Million | 25.9 Million | 12.95 Million | 12.96 Million |
Good Will | 18.3 Million | 18.3 Million | 18.28 Million | 12.95 Million | 12.95 Million | 12.95 Million |
Intangible Assets | 21.4 Million | 21.8 Million | 22.28 Million | 12.95 Million | 12.95 Million | 15 Thousand |
Long-Term Investments | -24.47 Billion | -22.21 Billion | -21.82 Billion | -16.8 Billion | 15.19 Million | 14.73 Million |
Tax Assets | 700 Thousand | 6 Million | 716 Thousand | 489 Thousand | 157 Thousand | 44 Thousand |
Other Non Current Assets | 24.45 Billion | 22.19 Billion | 21.8 Billion | 16.79 Billion | -15.35 Million | -14.77 Million |
Other Assets | 24.44 Billion | 22.18 Billion | 23.05 Billion | 56.61 Million | 51.78 Million | 47.3 Million |
Total Liabilities | 24.51 Billion | 22.25 Billion | 23.12 Billion | 18.22 Billion | 16.76 Billion | 14.58 Billion |
Total Current Liabilities | 27.5 Million | 34.1 Million | 31.3 Million | 18.13 Billion | 16.68 Billion | 14.5 Billion |
Account Payables | 700 Thousand | 1.6 Million | 400 Thousand | 1.71 Million | 498 Thousand | 129 Thousand |
Tax Payables | 2.6 Million | 2.2 Million | 1.7 Million | 1.42 Million | 3.34 Million | 3.19 Million |
Short Term Debt | 300 Thousand | 1.9 Million | 2.36 Million | 2.37 Million | - | - |
Deferred Revenue | -300 Thousand | -1.9 Million | -2.36 Million | -2.37 Million | - | - |
Other Current Liabilities | 26.8 Million | 32.5 Million | 30.9 Million | 18.13 Billion | 16.68 Billion | 14.5 Billion |
Total Non Current Liabilities | 48.4 Million | 49.6 Million | 39.2 Million | 91.37 Million | 88.25 Million | 77.78 Million |
Long-Term Debt | 800 Thousand | 900 Thousand | 2.7 Million | 3.71 Million | -16.67 Billion | -14.5 Billion |
Deferred Revenue Non Current | -24.46 Billion | -22.2 Billion | -23.08 Billion | 53.48 Million | 50.44 Million | 46.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.5 Billion | 22.25 Billion | 23.08 Billion | 25.2 Million | 16.7 Billion | 14.52 Billion |
Other Liabilities | 24.44 Billion | 22.17 Billion | 23.05 Billion | - | -6.33 Million | - |
Total Equity | 189.9 Million | 173.2 Million | 163.26 Million | 140.92 Million | 121.88 Million | 104.94 Million |
Stock Holders Equity | 189.9 Million | 173.2 Million | 163.26 Million | 140.92 Million | 121.88 Million | 104.94 Million |
Common Stock | 3.3 Million | 3.3 Million | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million |
Retained Earnings | 180.2 Million | 164 Million | 153.47 Million | 130.8 Million | 111.65 Million | 94.89 Million |
Accumulated other comprehensive income | 9 Million | 8.3 Million | 8.53 Million | 7.9 Million | 7.18 Million | 6.73 Million |
Common Stock Equity | 189.9 Million | 173.2 Million | 163.26 Million | 140.92 Million | 121.88 Million | 104.94 Million |
Capital Lease Obligation | 800 Thousand | 900 Thousand | 2.67 Million | 3.71 Million | - | - |
Total Investments | 22.4 Million | 3.1 Million | 5.13 Million | 5.05 Million | 5.06 Million | 6.21 Million |
Total Debt | 1.1 Million | 2.8 Million | 5.03 Million | 6.08 Million | - | - |
Net Debt | -176.8 Million | -180.2 Million | -1.43 Billion | -1.53 Billion | -132.34 Million | -116.84 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 279.9 Million | 24.7 Billion | 24.7 Billion | 24.11 Billion | 22.43 Billion | 22.43 Billion |
Total Current Assets | 246.3 Million | 235.4 Million | 235.4 Million | 222.5 Million | 220.3 Million | 220.3 Million |
Cash And Short Term Investments | 215.1 Million | 200.3 Million | 200.3 Million | 187.5 Million | 186.1 Million | 186.1 Million |
Cash and Cash Equivalents | 192.4 Million | 177.9 Million | 177.9 Million | 184.4 Million | 183 Million | 183 Million |
Short Term Investments | 22.7 Million | 22.4 Million | 22.4 Million | 3.1 Million | 3.1 Million | 3.1 Million |
Net Receivables | 19.4 Million | 24.2 Million | 24.2 Million | 23.2 Million | 22.5 Million | 22.5 Million |
Inventory | -19.4 Million | - | - | - | - | - |
Other Current Assets | 12.7 Million | -224.5 Million | -224.5 Million | -210.7 Million | -208.6 Million | -208.6 Million |
Total Non-Current Assets | 33.6 Million | 23.5 Million | 23.5 Million | 23.9 Million | 25.1 Million | 25.1 Million |
Net PPE | 4.9 Million | 2.1 Million | 2.1 Million | 2.3 Million | 3.3 Million | 3.3 Million |
Good Will And Intangible Assets | 21.2 Million | 39.7 Million | 39.7 Million | 39.9 Million | 40.1 Million | 40.1 Million |
Good Will | 18.3 Million | 18.3 Million | 18.3 Million | 18.3 Million | 18.3 Million | 18.3 Million |
Intangible Assets | 2.9 Million | 21.4 Million | 21.4 Million | 21.6 Million | 21.8 Million | 21.8 Million |
Long-Term Investments | -27.31 Billion | -24.47 Billion | -24.47 Billion | -23.89 Billion | -22.21 Billion | -22.21 Billion |
Tax Assets | 800 Thousand | 700 Thousand | 700 Thousand | 700 Thousand | 6 Million | 6 Million |
Other Non Current Assets | 27.32 Billion | 24.45 Billion | 24.45 Billion | 23.87 Billion | 22.19 Billion | 22.19 Billion |
Other Assets | - | 24.44 Billion | 24.44 Billion | 23.86 Billion | 22.18 Billion | 22.18 Billion |
Total Liabilities | 89.1 Million | 24.51 Billion | 24.51 Billion | 23.94 Billion | 22.25 Billion | 22.25 Billion |
Total Current Liabilities | 28 Million | 27.5 Million | 27.5 Million | 25 Million | 34.1 Million | 34.1 Million |
Account Payables | 2.2 Million | 700 Thousand | 700 Thousand | 2.6 Million | 1.6 Million | 1.6 Million |
Tax Payables | - | 2.6 Million | 2.6 Million | 2.4 Million | 2.2 Million | 2.2 Million |
Short Term Debt | 2.2 Million | 300 Thousand | 300 Thousand | 800 Thousand | 1.9 Million | 1.9 Million |
Deferred Revenue | -2.2 Million | -300 Thousand | -300 Thousand | -800 Thousand | -1.9 Million | -1.9 Million |
Other Current Liabilities | 25.8 Million | 26.8 Million | 26.8 Million | 22.4 Million | 32.5 Million | 32.5 Million |
Total Non Current Liabilities | 61.1 Million | 48.4 Million | 48.4 Million | 55.4 Million | 49.6 Million | 49.6 Million |
Long-Term Debt | 1.1 Million | 800 Thousand | 800 Thousand | 800 Thousand | 900 Thousand | 900 Thousand |
Deferred Revenue Non Current | -27.33 Billion | -24.46 Billion | -24.46 Billion | -23.88 Billion | -22.2 Billion | -22.2 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.36 Billion | 24.5 Billion | 24.5 Billion | 23.93 Billion | 22.25 Billion | 22.25 Billion |
Other Liabilities | - | 24.44 Billion | 24.44 Billion | 23.85 Billion | 22.17 Billion | 22.17 Billion |
Total Equity | 190.8 Million | 189.9 Million | 189.9 Million | 172 Million | 173.2 Million | 173.2 Million |
Stock Holders Equity | 190.8 Million | 189.9 Million | 189.9 Million | 172 Million | 173.2 Million | 173.2 Million |
Common Stock | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million |
Retained Earnings | 181.4 Million | 180.2 Million | 180.2 Million | 162.8 Million | 164 Million | 164 Million |
Accumulated other comprehensive income | 6.09 Million | 9 Million | 9 Million | 8.5 Million | 8.3 Million | 8.3 Million |
Common Stock Equity | 190.8 Million | 189.9 Million | 189.9 Million | 172 Million | 173.2 Million | 173.2 Million |
Capital Lease Obligation | 3.3 Million | 800 Thousand | 800 Thousand | 800 Thousand | 900 Thousand | 900 Thousand |
Total Investments | 22.7 Million | 22.4 Million | 22.4 Million | 3.1 Million | 3.1 Million | 3.1 Million |
Total Debt | 1.1 Million | 1.1 Million | 1.1 Million | 1.6 Million | 2.8 Million | 2.8 Million |
Net Debt | -191.3 Million | -176.8 Million | -176.8 Million | -182.8 Million | -180.2 Million | -180.2 Million |
6818
6153
GOAU3
RLJ
BUGDF
MTLHF