GBp 197.0
(0.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 40.31 Million | 4.55 Million | 42.41 Million | 10.85 Million | -14.36 Million | -27.99 Million |
Cost of Revenue | - | 53 Thousand | 31 Thousand | 95 Thousand | 53 Thousand | 26 Thousand |
Gross Profit | 40.31 Million | 4.49 Million | 42.38 Million | 10.76 Million | -14.41 Million | -28.01 Million |
Operating Expenses | 593 Thousand | 556 Thousand | 590 Thousand | 504 Thousand | 440 Thousand | 577 Thousand |
Selling, General and Administrative Expenses | 593 Thousand | 556 Thousand | 590 Thousand | 504 Thousand | 440 Thousand | 577 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 19 Thousand |
Cost and Expenses | 593 Thousand | 556 Thousand | 590 Thousand | 504 Thousand | 440 Thousand | 732 Thousand |
Operating Income | 39.72 Million | 3.99 Million | 41.82 Million | 10.35 Million | -14.8 Million | -28.56 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 726 Thousand | 223 Thousand | 217 Thousand | 10.35 Million | -14.8 Million | -161.14 Thousand |
Earnings before Tax | 39.33 Million | 3.99 Million | 41.82 Million | 10.35 Million | -14.8 Million | -28.56 Million |
Net Income | 38.6 Million | 3.77 Million | 41.6 Million | 10.35 Million | -14.8 Million | -28.56 Million |
Earnings Per Share Basic | 0.40 | 0.04 | 0.37 | 0.09 | -0.13 | -0.25 |
Earnings Per Share Diluted | 0.40 | 0.04 | 0.37 | 0.09 | -0.13 | -0.25 |
Weighted Average Shares Outstanding | 96.48 Million | 97.27 Million | 112.08 Million | 112.5 Million | 112.47 Million | 112.5 Million |
Weighted Average Shares Outstanding (Diluted) | 96.48 Million | 97.27 Million | 112.47 Million | 112.5 Million | 112.5 Million | 112.5 Million |
Gross Margin | 1.00 | 0.99 | 1.00 | 0.99 | 1.00 | 1.00 |
EBIT Margin | - | 0.88 | 0.99 | 0.95 | 1.03 | 1.02 |
Profit Margin | 0.96 | 0.83 | 0.98 | 0.95 | 1.03 | 1.02 |
EBITDA | - | - | - | - | - | -1000.00 |
Earnings Before Tax Margin | 0.99 | 0.88 | 0.99 | 0.95 | 1.03 | 1.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.61 Million | 8.61 Million | 14.69 Million | 39.92 Million | 14.69 Million | 7.96 Million |
Cost of Revenue | 462.5 Thousand | 462.5 Thousand | 47 Thousand | -386 Thousand | - | 31 Thousand |
Gross Profit | 8.14 Million | 8.14 Million | 14.64 Million | 40.31 Million | 14.69 Million | 7.93 Million |
Operating Expenses | 224 Thousand | 224 Thousand | 221 Thousand | 593 Thousand | 221 Thousand | 268.49 Thousand |
Selling, General and Administrative Expenses | 224 Thousand | 224 Thousand | 157 Thousand | - | 157 Thousand | 139.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -11.71 Million | - | - | - | - | 1.30 |
Cost and Expenses | 686.5 Thousand | 686.5 Thousand | 221 Thousand | 978.99 Thousand | 221 Thousand | -2.68 Million |
Operating Income | 7.92 Million | 7.92 Million | 14.53 Million | 39.72 Million | 14.53 Million | 10.64 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 251 Thousand | 251 Thousand | 293 Thousand | 726 Thousand | 293 Thousand | 140 Thousand |
Earnings before Tax | 7.82 Million | 7.82 Million | 14.47 Million | 39.33 Million | 14.47 Million | 10.39 Million |
Net Income | 7.57 Million | 7.57 Million | 14.17 Million | 38.6 Million | 14.17 Million | 10.25 Million |
Earnings Per Share Basic | 0.09 | 0.09 | 0.15 | - | 0.15 | 0.11 |
Earnings Per Share Diluted | 0.09 | 0.09 | 0.15 | - | 0.15 | 0.11 |
Weighted Average Shares Outstanding | 87.08 Million | 87.08 Million | 96.47 Million | 96.48 Million | 96.47 Million | 96.51 Million |
Weighted Average Shares Outstanding (Diluted) | 87.08 Million | 87.08 Million | 96.45 Million | 96.48 Million | 96.45 Million | 96.51 Million |
Gross Margin | 0.95 | 0.95 | 1.00 | 1.01 | 1.00 | 1.00 |
EBIT Margin | 1.84 | - | -0.00 | - | -0.00 | 1.34 |
Profit Margin | 0.88 | 0.88 | 0.97 | 0.97 | 0.97 | 1.29 |
EBITDA | 15.85 Million | - | -64 Thousand | - | -64 Thousand | 10.64 Million |
Earnings Before Tax Margin | 0.92 | 0.92 | 0.99 | 0.99 | 0.99 | 1.34 |
STU
DHAMPURSUG
PCBL
GSP
ORIENTELEC
300705