CAD 0.11
(-4.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 430.00 | 97.00 | 208.00 | 463.00 | 695.00 | 399.00 |
Gross Profit | -430.00 | -97.00 | -208.00 | -463.00 | -695.00 | -399.00 |
Operating Expenses | 1.01 Million | 697.13 Thousand | 814.65 Thousand | 379.66 Thousand | 428.84 Thousand | 177.16 Thousand |
Selling, General and Administrative Expenses | 1.01 Million | 576.77 Thousand | 760.92 Thousand | 302.65 Thousand | 278.05 Thousand | 150.7 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 155.33 Thousand | 300 Thousand | 185 Thousand | -513.00 | - |
Cost and Expenses | 1.01 Million | 697.23 Thousand | 814.86 Thousand | 380.13 Thousand | 429.54 Thousand | 177.56 Thousand |
Operating Income | -1.01 Million | -541.89 Thousand | -514.86 Thousand | -279.34 Thousand | -429.54 Thousand | -177.56 Thousand |
Interest Expense | - | 1668.00 | - | - | 1943.00 | 1745.00 |
Income Tax Expense | -165 Thousand | 343 Thousand | 300 Thousand | 100.79 Thousand | 1430.00 | -160.74 Thousand |
Earnings before Tax | -1.2 Million | -493.79 Thousand | -604.86 Thousand | -295.92 Thousand | -431.48 Thousand | -179.31 Thousand |
Net Income | -1.04 Million | -836.79 Thousand | -604.86 Thousand | -295.92 Thousand | -431.48 Thousand | -179.31 Thousand |
Earnings Per Share Basic | -0.02 | -0.03 | -0.03 | -0.02 | -0.04 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.03 | -0.02 | -0.04 | -0.02 |
Weighted Average Shares Outstanding | 45.55 Million | 29.93 Million | 22.78 Million | 17.12 Million | 10.65 Million | 9.78 Million |
Weighted Average Shares Outstanding (Diluted) | 45.55 Million | 29.93 Million | 22.78 Million | 17.12 Million | 10.65 Million | 9.78 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.2 Million | -492.02 Thousand | -606.41 Thousand | -294.21 Thousand | -428.33 Thousand | -177.16 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 74.00 | 105.00 | 430.00 | 105.00 | 105.00 | 105.00 |
Gross Profit | -74.00 | -105.00 | -430.00 | -105.00 | -105.00 | -105.00 |
Operating Expenses | 179.45 Thousand | 206.86 Thousand | 1.01 Million | 212.9 Thousand | 172.68 Thousand | 244.68 Thousand |
Selling, General and Administrative Expenses | 179.45 Thousand | 206.86 Thousand | - | 212.9 Thousand | 129.7 Thousand | 213.91 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 50.65 Thousand | - | - | - | - |
Cost and Expenses | 179.53 Thousand | 206.97 Thousand | 1.01 Million | 213 Thousand | 172.78 Thousand | 244.78 Thousand |
Operating Income | -179.53 Thousand | -206.97 Thousand | -1.01 Million | -213.01 Thousand | -156.54 Thousand | -244.78 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -51 Thousand | -4000.00 | -165 Thousand | -59 Thousand | -56 Thousand | -24 Thousand |
Earnings before Tax | -166.21 Thousand | -185.57 Thousand | -1.2 Million | -391.74 Thousand | -171.54 Thousand | -229.78 Thousand |
Net Income | -115.21 Thousand | -181.57 Thousand | -1.04 Million | -332.74 Thousand | -171.54 Thousand | -205.78 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 46.48 Million | 46.37 Million | 45.55 Million | 46.35 Million | 46.35 Million | 46.26 Million |
Weighted Average Shares Outstanding (Diluted) | 46.48 Million | 46.37 Million | 45.55 Million | 46.35 Million | 46.35 Million | 46.26 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -166.14 Thousand | -206.86 Thousand | - | -212.9 Thousand | -156.43 Thousand | -244.68 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
DHAMPURSUG
PCBL
TIMETECHNO
ORIENTELEC
300705
IGC