GBp 2480.0
(-0.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 63.34 Million | -403.98 Million | 281.97 Million | 406.59 Million | 243.09 Million | -47.34 Million |
Cost of Revenue | 37.31 Million | 14.02 Million | 16.52 Million | 12.5 Million | 10.84 Million | 10.3 Million |
Gross Profit | 26.02 Million | -418 Million | 265.45 Million | 394.08 Million | 232.25 Million | -57.65 Million |
Operating Expenses | 13.34 Million | 1 Million | 1.07 Million | 937 Thousand | 833 Thousand | 726 Thousand |
Selling, General and Administrative Expenses | 13.34 Million | 1 Million | 1.07 Million | 937 Thousand | 833 Thousand | 726 Thousand |
Research and Development Expenses | - | -3.46 | 1.88 | 3.14 | 3.39 | -0.47 |
Other Expenses | - | 63.26 Million | 65.02 Million | 66.63 Million | 68.11 Million | 69.46 Million |
Cost and Expenses | 13.34 Million | 1 Million | 1.07 Million | 937 Thousand | 833 Thousand | 726 Thousand |
Operating Income | 49.99 Million | -404.98 Million | 280.89 Million | 405.66 Million | 242.26 Million | -47.91 Million |
Interest Expense | - | - | 36 Thousand | 10 Thousand | 156 Thousand | 156 Thousand |
Income Tax Expense | 559 Thousand | 542 Thousand | 503 Thousand | 298 Thousand | 232 Thousand | 267 Thousand |
Earnings before Tax | 48.68 Million | -404.98 Million | 280.89 Million | 405.66 Million | 242.26 Million | -48.07 Million |
Net Income | 48.12 Million | -405.52 Million | 280.39 Million | 405.36 Million | 242.03 Million | -48.33 Million |
Earnings Per Share Basic | 0.81 | -6.09 | 4.31 | 6.08 | 3.55 | -0.70 |
Earnings Per Share Diluted | 0.81 | -6.09 | 4.31 | 6.08 | 3.55 | -0.70 |
Weighted Average Shares Outstanding | 59.3 Million | 66.63 Million | 65.02 Million | 66.63 Million | 68.11 Million | 69.45 Million |
Weighted Average Shares Outstanding (Diluted) | 59.3 Million | 66.63 Million | 65.02 Million | 66.63 Million | 68.11 Million | 69.45 Million |
Gross Margin | 0.41 | 1.03 | 0.94 | 0.97 | 0.96 | 1.22 |
EBIT Margin | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.01 |
Profit Margin | 0.76 | 1.00 | 0.99 | 1.00 | 1.00 | 1.02 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.79 | 1.00 | 1.00 | 1.00 | 1.00 | 1.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 71.01 Million | 71.01 Million | 49.65 Million | 35.16 Million | 31.47 Million | 22.71 Million |
Cost of Revenue | 6.53 Million | - | 12.7 Million | 5.98 Million | - | 6.39 Million |
Gross Profit | 64.47 Million | 71.01 Million | 36.94 Million | 29.17 Million | 31.47 Million | 16.32 Million |
Operating Expenses | 3.56 Million | 3.81 Million | 974 Thousand | 2.98 Million | 2.98 Million | 4.34 Million |
Selling, General and Administrative Expenses | 3.56 Million | 3.56 Million | - | 3.23 Million | 3.23 Million | 3.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 52.66 Million | - | 59.3 Million | 1.62 | - | -0.37 |
Cost and Expenses | 3.56 Million | 3.81 Million | 974 Thousand | -21.31 Million | 2.98 Million | 29.2 Million |
Operating Income | 67.44 Million | 67.44 Million | 48.68 Million | 56.48 Million | 28.24 Million | -6.48 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 112.5 Thousand | 112.5 Thousand | 559 Thousand | 266 Thousand | 133 Thousand | 293 Thousand |
Earnings before Tax | 67.19 Million | 67.19 Million | 48.68 Million | 56.97 Million | 28.48 Million | -8.29 Million |
Net Income | 67.08 Million | 67.08 Million | 48.12 Million | 56.71 Million | 28.35 Million | -8.59 Million |
Earnings Per Share Basic | 1.22 | 1.22 | - | 0.95 | 0.49 | -0.14 |
Earnings Per Share Diluted | 1.22 | 1.22 | - | 0.95 | 0.49 | -0.14 |
Weighted Average Shares Outstanding | 54.96 Million | 54.96 Million | 59.3 Million | 59.55 Million | 57.65 Million | 60.96 Million |
Weighted Average Shares Outstanding (Diluted) | 54.96 Million | 54.96 Million | 59.3 Million | 59.55 Million | 57.65 Million | 60.96 Million |
Gross Margin | 0.91 | 1.00 | 0.74 | 0.83 | 1.00 | 0.72 |
EBIT Margin | -0.00 | -0.00 | - | 1.61 | 0.01 | -0.29 |
Profit Margin | 0.94 | 0.94 | 0.97 | 1.61 | 0.90 | -0.38 |
EBITDA | -253.5 Thousand | -253.5 Thousand | - | 56.48 Million | 249.5 Thousand | -6.48 Million |
Earnings Before Tax Margin | 0.95 | 0.95 | 0.98 | 1.61 | 0.90 | -0.29 |
AITUF
248070
600200
JWEL
603100
267290