USD 2.62
(8.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 160 Million | 209.98 Million | 170.91 Million | 96.87 Million | 61.77 Million | 24.18 Million |
Cost of Revenue | 156.73 Million | 203.73 Million | 159.25 Million | 86.4 Million | 56.08 Million | 20.18 Million |
Gross Profit | 3.27 Million | 6.24 Million | 11.65 Million | 10.47 Million | 5.69 Million | 4 Million |
Operating Expenses | 14.16 Million | 18.28 Million | 18.64 Million | 5.36 Million | 3.98 Million | 2.01 Million |
Selling, General and Administrative Expenses | 14.16 Million | 18.28 Million | 18.64 Million | 5.36 Million | 3.99 Million | 2.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 235.02 Thousand | -115.39 Thousand | 6106.00 | 1266.00 | -249.00 |
Cost and Expenses | 170.89 Million | 222.02 Million | 177.9 Million | 91.76 Million | 60.07 Million | 22.2 Million |
Operating Income | -10.89 Million | -12.04 Million | -6.99 Million | 5.11 Million | 1.7 Million | 1.98 Million |
Interest Expense | 76.04 Thousand | 117.07 Thousand | 92.25 Thousand | - | - | - |
Income Tax Expense | 135.11 Thousand | -420.16 Thousand | -190.51 Thousand | 1.53 Million | 427.35 Thousand | 506.51 Thousand |
Earnings before Tax | -11.38 Million | -11.95 Million | -6.57 Million | 5.11 Million | 1.7 Million | 1.98 Million |
Net Income | -11.46 Million | -11.53 Million | -6.38 Million | 3.58 Million | 1.27 Million | 1.47 Million |
Earnings Per Share Basic | -5.36 | -0.39 | -0.26 | 0.14 | 0.05 | 0.07 |
Earnings Per Share Diluted | -5.36 | -0.39 | -0.26 | 0.14 | 0.05 | 0.07 |
Weighted Average Shares Outstanding | 2.14 Million | 29.55 Million | 24.56 Million | 24.86 Million | 25.42 Million | 20 Million |
Weighted Average Shares Outstanding (Diluted) | 2.14 Million | 29.55 Million | 24.56 Million | 24.86 Million | 25.42 Million | 20 Million |
Gross Margin | 0.02 | 0.03 | 0.07 | 0.11 | 0.09 | 0.17 |
EBIT Margin | -0.06 | -0.05 | -0.03 | 0.05 | 0.03 | 0.08 |
Profit Margin | -0.07 | -0.05 | -0.04 | 0.04 | 0.02 | 0.06 |
EBITDA | -9.52 Million | -9.91 Million | -5.42 Million | 5.3 Million | 1.72 Million | 1.98 Million |
Earnings Before Tax Margin | -0.07 | -0.06 | -0.04 | 0.05 | 0.03 | 0.08 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 75.6 Million | 160 Million | 84.4 Million | 109.57 Million | 209.98 Million | 100.4 Million |
Cost of Revenue | 72.97 Million | 156.73 Million | 83.76 Million | 107.23 Million | 203.73 Million | 96.49 Million |
Gross Profit | 2.62 Million | 3.27 Million | 642.89 Thousand | 2.33 Million | 6.24 Million | 3.9 Million |
Operating Expenses | 6.93 Million | 14.16 Million | 7.23 Million | 5.85 Million | 18.28 Million | 12.42 Million |
Selling, General and Administrative Expenses | 6.93 Million | - | 7.23 Million | 5.85 Million | - | 12.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 75.62 Thousand | - | - | 235.02 Thousand | - |
Cost and Expenses | 79.9 Million | 170.89 Million | 90.99 Million | 113.09 Million | 222.02 Million | 108.92 Million |
Operating Income | -4.3 Million | -10.89 Million | -6.58 Million | -3.52 Million | -12.04 Million | -8.51 Million |
Interest Expense | 36.66 Thousand | 76.04 Thousand | 39.38 Thousand | 57.05 Thousand | 117.07 Thousand | 60.01 Thousand |
Income Tax Expense | 132.35 Thousand | 135.11 Thousand | 2761.00 | -109.13 Thousand | -420.16 Thousand | -311.02 Thousand |
Earnings before Tax | -4.27 Million | -11.38 Million | -7.11 Million | -3.6 Million | -11.95 Million | -8.34 Million |
Net Income | -4.37 Million | -11.46 Million | -7.08 Million | -3.5 Million | -11.53 Million | -8.03 Million |
Earnings Per Share Basic | -2.04 | - | -3.32 | -0.10 | - | -0.30 |
Earnings Per Share Diluted | -2.04 | - | -3.32 | -0.10 | - | -0.30 |
Weighted Average Shares Outstanding | 2.14 Million | 2.14 Million | 2.13 Million | 34.87 Million | 29.55 Million | 26.4 Million |
Weighted Average Shares Outstanding (Diluted) | 2.14 Million | 2.14 Million | 2.13 Million | 34.87 Million | 29.55 Million | 26.4 Million |
Gross Margin | 0.03 | 0.02 | 0.01 | 0.02 | 0.03 | 0.04 |
EBIT Margin | -0.06 | - | -0.07 | -0.02 | - | -0.08 |
Profit Margin | -0.06 | -0.07 | -0.08 | -0.03 | -0.05 | -0.08 |
EBITDA | -4.22 Million | - | -5.83 Million | -2.46 Million | - | -7.65 Million |
Earnings Before Tax Margin | -0.06 | -0.07 | -0.08 | -0.03 | -0.06 | -0.08 |
603100
267290
HRI
300814
300718
MNGPF