GBp 50.0
(66.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.44 Million | 3.5 Million | 3.57 Million | 3.63 Million | 3.75 Million | 3.9 Million |
Total Current Assets | 2.59 Million | 3.29 Million | 3.4 Million | 3.51 Million | 3.59 Million | 3.72 Million |
Cash And Short Term Investments | 571 Thousand | 3.28 Million | 3.39 Million | 3.5 Million | 3.59 Million | 3.72 Million |
Cash and Cash Equivalents | 571 Thousand | 3.28 Million | 3.39 Million | 3.5 Million | 3.59 Million | 3.72 Million |
Short Term Investments | 2 Million | - | - | - | - | - |
Net Receivables | 24 Thousand | 10 Thousand | 9000.00 | 9000.00 | 1000.00 | 1000.00 |
Inventory | 4.59 Million | -10 Thousand | - | - | -1000.00 | -1000.00 |
Other Current Assets | -2.59 Million | 10 Thousand | -3.4 Million | -3.51 Million | 1000.00 | 1000.00 |
Total Non-Current Assets | 853 Thousand | 211 Thousand | 173 Thousand | 123 Thousand | 162 Thousand | 174 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 218 Thousand | 211 Thousand | 173 Thousand | 123 Thousand | 162 Thousand | 174 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 635 Thousand | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16 Thousand | 19 Thousand | 23 Thousand | 29 Thousand | 17 Thousand | 39 Thousand |
Total Current Liabilities | 16 Thousand | 19 Thousand | 23 Thousand | 29 Thousand | 17 Thousand | 39 Thousand |
Account Payables | - | 3000.00 | 8000.00 | 29 Thousand | 17 Thousand | 39 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 16 Thousand | 15 Thousand | - | - | - |
Total Non Current Liabilities | 16 Thousand | 3000.00 | 23 Thousand | 29 Thousand | 17 Thousand | 39 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16 Thousand | 3000.00 | 23 Thousand | 29 Thousand | 17 Thousand | 39 Thousand |
Other Liabilities | -16 Thousand | -3000.00 | -23 Thousand | -29 Thousand | -17 Thousand | -39 Thousand |
Total Equity | 3.43 Million | 3.48 Million | 3.55 Million | 3.6 Million | 3.74 Million | 3.86 Million |
Stock Holders Equity | 3.43 Million | 3.48 Million | 3.55 Million | 3.6 Million | 3.74 Million | 3.86 Million |
Common Stock | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 3.57 Million | 3.57 Million |
Retained Earnings | -6.11 Million | -6.04 Million | -5.94 Million | -5.83 Million | -5.74 Million | -5.63 Million |
Accumulated other comprehensive income | 185 Thousand | 177 Thousand | 140 Thousand | 89 Thousand | 128 Thousand | 140 Thousand |
Common Stock Equity | 3.43 Million | 3.48 Million | 3.55 Million | 3.6 Million | 3.74 Million | 3.86 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 218 Thousand | 211 Thousand | 173 Thousand | 123 Thousand | 162 Thousand | 174 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -571 Thousand | -3.28 Million | -3.39 Million | -3.5 Million | -3.59 Million | -3.72 Million |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.46 Million | 3.44 Million | 3.44 Million | 3.48 Million | 3.5 Million | 3.5 Million |
Total Current Assets | 2.61 Million | 2.59 Million | 2.59 Million | 2.62 Million | 3.29 Million | 3.29 Million |
Cash And Short Term Investments | 529 Thousand | 571 Thousand | 571 Thousand | 2.62 Million | 3.28 Million | 3.28 Million |
Cash and Cash Equivalents | 529 Thousand | 571 Thousand | 571 Thousand | 2.62 Million | 3.28 Million | 3.28 Million |
Short Term Investments | 2.03 Million | 2 Million | 2 Million | - | - | - |
Net Receivables | 43 Thousand | 24 Thousand | 24 Thousand | 4000.00 | 10 Thousand | 10 Thousand |
Inventory | 4.65 Million | 4.59 Million | 4.59 Million | -4000.00 | -10 Thousand | -10 Thousand |
Other Current Assets | -2.61 Million | -2.59 Million | -2.59 Million | 4000.00 | 10 Thousand | 10 Thousand |
Total Non-Current Assets | 855 Thousand | 853 Thousand | 853 Thousand | 856 Thousand | 211 Thousand | 211 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 855 Thousand | 218 Thousand | 218 Thousand | 856 Thousand | 211 Thousand | 211 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 635 Thousand | 635 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25 Thousand | 16 Thousand | 16 Thousand | 25 Thousand | 19 Thousand | 19 Thousand |
Total Current Liabilities | 25 Thousand | 16 Thousand | 16 Thousand | 25 Thousand | 19 Thousand | 19 Thousand |
Account Payables | 25 Thousand | - | - | 25 Thousand | 3000.00 | 3000.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 16 Thousand | 16 Thousand |
Total Non Current Liabilities | 25 Thousand | 16 Thousand | 16 Thousand | 25 Thousand | 3000.00 | 3000.00 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25 Thousand | 16 Thousand | 16 Thousand | 25 Thousand | 3000.00 | 3000.00 |
Other Liabilities | -25 Thousand | -16 Thousand | -16 Thousand | -25 Thousand | -3000.00 | -3000.00 |
Total Equity | 3.44 Million | 3.43 Million | 3.43 Million | 3.46 Million | 3.48 Million | 3.48 Million |
Stock Holders Equity | 3.44 Million | 3.43 Million | 3.43 Million | 3.46 Million | 3.48 Million | 3.48 Million |
Common Stock | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million |
Retained Earnings | -6.1 Million | -6.11 Million | -6.11 Million | -6.09 Million | -6.04 Million | -6.04 Million |
Accumulated other comprehensive income | 186 Thousand | 185 Thousand | 185 Thousand | 195 Thousand | 177 Thousand | 177 Thousand |
Common Stock Equity | 3.44 Million | 3.43 Million | 3.43 Million | 3.46 Million | 3.48 Million | 3.48 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 855 Thousand | 218 Thousand | 218 Thousand | 856 Thousand | 211 Thousand | 211 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -529 Thousand | -571 Thousand | -571 Thousand | -2.62 Million | -3.28 Million | -3.28 Million |
PFI
SSMXF
GRND3
COSMOFE
7241
074610