KRW 1123.0
(-2.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 172.15 Billion | 120.32 Billion | 102.8 Billion | 90.58 Billion | 117.26 Billion | 91.29 Billion |
Total Current Assets | 68.98 Billion | 57.41 Billion | 48.69 Billion | 19.56 Billion | 44.2 Billion | 37.99 Billion |
Cash And Short Term Investments | 14.62 Billion | 8.22 Billion | 8.36 Billion | 5.72 Billion | 27.84 Billion | 27.87 Billion |
Cash and Cash Equivalents | 13.19 Billion | 3.78 Billion | 4.79 Billion | 4.52 Billion | 20.84 Billion | 16.54 Billion |
Short Term Investments | 1.43 Billion | 4.44 Billion | 3.56 Billion | 1.19 Billion | 7 Billion | 11.33 Billion |
Net Receivables | 13.47 Billion | 41.82 Billion | 35.6 Billion | 9.9 Billion | 9.39 Billion | 5.87 Billion |
Inventory | 14.48 Billion | 7.95 Billion | 5.12 Billion | 4.33 Billion | 7.35 Billion | 4.23 Billion |
Other Current Assets | 26.39 Billion | -597.08 Million | -392.62 Million | -392.62 Million | -392.46 Million | -290.00 |
Total Non-Current Assets | 103.17 Billion | 62.91 Billion | 54.11 Billion | 71.01 Billion | 73.05 Billion | 53.3 Billion |
Net PPE | 57.78 Billion | 25.32 Billion | 38.73 Billion | 32.47 Billion | 31.51 Billion | 29.11 Billion |
Good Will And Intangible Assets | 10.21 Billion | 1.16 Billion | 1.03 Billion | 1.02 Billion | 1.78 Billion | 2.54 Billion |
Good Will | 8.89 Billion | - | - | - | - | - |
Intangible Assets | 1.32 Billion | 1.16 Billion | 1.03 Billion | 1.02 Billion | 1.78 Billion | 2.54 Billion |
Long-Term Investments | 33.76 Billion | 31.97 Billion | 10.77 Billion | 36.31 Billion | 32.75 Billion | 10.31 Billion |
Tax Assets | 1.32 Billion | -31.97 Billion | 3.56 Billion | 1.19 Billion | 7 Billion | 11.33 Billion |
Other Non Current Assets | 91.43 Million | 36.41 Billion | 10.00 | -580.00 | -450.00 | -300.00 |
Other Assets | - | - | - | - | - | -10.00 |
Total Liabilities | 92.81 Billion | 55.54 Billion | 30.43 Billion | 35.05 Billion | 71.42 Billion | 52.8 Billion |
Total Current Liabilities | 86.21 Billion | 54.98 Billion | 29.07 Billion | 27.15 Billion | 38 Billion | 51.72 Billion |
Account Payables | 10.87 Billion | 3.01 Billion | 1.04 Billion | 745.38 Million | 2.1 Billion | 806.61 Million |
Tax Payables | - | - | - | - | 484 Thousand | - |
Short Term Debt | 44.4 Billion | 24.32 Billion | 14.38 Billion | 17.38 Billion | 14.36 Billion | 39.45 Billion |
Deferred Revenue | 3.26 Billion | 3.27 Billion | 13.64 Billion | 9.02 Billion | 21.54 Billion | 11.46 Billion |
Other Current Liabilities | 27.67 Billion | 24.37 Billion | 140.00 | -1510.00 | -200.00 | -860.00 |
Total Non Current Liabilities | 6.59 Billion | 552.78 Million | 1.36 Billion | 7.9 Billion | 33.42 Billion | 1.07 Billion |
Long-Term Debt | 4.07 Billion | 415.83 Million | 489.16 Million | 4.2 Billion | 14.02 Billion | 630.04 Million |
Deferred Revenue Non Current | 1.12 Billion | - | 100 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 917.57 Million | 136.94 Million | -770.00 | 3.7 Billion | 19.39 Billion | 448.41 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 79.34 Billion | 64.78 Billion | 72.37 Billion | 55.52 Billion | 45.84 Billion | 38.49 Billion |
Stock Holders Equity | 78.5 Billion | 64.58 Billion | 72.36 Billion | 55.52 Billion | 45.84 Billion | 32.52 Billion |
Common Stock | 34.91 Billion | 29.16 Billion | 25.74 Billion | 21.15 Billion | 18.61 Billion | 13.9 Billion |
Retained Earnings | -182.88 Billion | -125.9 Billion | -90.09 Billion | -70.25 Billion | -56.49 Billion | -18.57 Billion |
Accumulated other comprehensive income | 8.59 Billion | 15.98 Billion | 16.02 Billion | 15.79 Billion | 15.69 Billion | 11.84 Billion |
Common Stock Equity | 78.5 Billion | 64.58 Billion | 72.36 Billion | 55.52 Billion | 45.84 Billion | 32.52 Billion |
Capital Lease Obligation | 1.12 Billion | 795.66 Million | 834.52 Million | 443.41 Million | 143.5 Million | - |
Total Investments | 35.19 Billion | 36.41 Billion | 14.34 Billion | 37.51 Billion | 39.75 Billion | 21.65 Billion |
Total Debt | 49.6 Billion | 24.74 Billion | 14.87 Billion | 21.58 Billion | 28.38 Billion | 40.08 Billion |
Net Debt | 36.41 Billion | 20.96 Billion | 10.08 Billion | 17.05 Billion | 7.54 Billion | 23.54 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 155.5 Billion | 170.87 Billion | 172.15 Billion | 172.15 Billion | 120.36 Billion | 119.25 Billion |
Total Current Assets | 27.87 Billion | 62.41 Billion | 68.98 Billion | 68.98 Billion | 71.11 Billion | 66.17 Billion |
Cash And Short Term Investments | 4.49 Billion | 10.56 Billion | 14.62 Billion | 14.62 Billion | 27.41 Billion | 14.7 Billion |
Cash and Cash Equivalents | 4.25 Billion | 10.32 Billion | 13.19 Billion | 13.19 Billion | 27.41 Billion | 13.46 Billion |
Short Term Investments | 241.5 Million | 241.5 Million | 1.43 Billion | 1.43 Billion | -1.48 Billion | 1.24 Billion |
Net Receivables | 11.53 Billion | 10.51 Billion | 13.47 Billion | 13.47 Billion | 36.06 Billion | 47.6 Billion |
Inventory | 9.36 Billion | 12.61 Billion | 14.48 Billion | 14.48 Billion | 7.64 Billion | 4.46 Billion |
Other Current Assets | 2.48 Billion | 28.72 Billion | 26.39 Billion | 26.39 Billion | 1810.00 | -597.08 Million |
Total Non-Current Assets | 127.62 Billion | 108.46 Billion | 103.17 Billion | 103.17 Billion | 49.24 Billion | 53.08 Billion |
Net PPE | 82.66 Billion | 57.59 Billion | 57.78 Billion | 57.78 Billion | 34.01 Billion | 31.68 Billion |
Good Will And Intangible Assets | 6.53 Billion | 8.89 Billion | 10.21 Billion | 10.21 Billion | 168.14 Million | 145.43 Million |
Good Will | 5.11 Billion | 8.89 Billion | 8.89 Billion | 8.89 Billion | - | - |
Intangible Assets | 1.41 Billion | 1.46 Billion | 1.32 Billion | 1.32 Billion | 168.14 Million | 145.43 Million |
Long-Term Investments | 36.15 Billion | 38.93 Billion | 33.76 Billion | 33.76 Billion | 15.05 Billion | 20.01 Billion |
Tax Assets | 1.41 Billion | 1.46 Billion | 1.32 Billion | 1.32 Billion | -15.05 Billion | 1.24 Billion |
Other Non Current Assets | 856.67 Million | 1.57 Billion | 91.43 Million | 91.43 Million | 15.05 Billion | 40.00 |
Other Assets | - | - | - | - | 1000.00 | -1000.00 |
Total Liabilities | 90.51 Billion | 98.46 Billion | 92.81 Billion | 92.81 Billion | 78.76 Billion | 95.48 Billion |
Total Current Liabilities | 83.29 Billion | 89.76 Billion | 86.21 Billion | 86.21 Billion | 77.92 Billion | 94.5 Billion |
Account Payables | 9.52 Billion | 9.36 Billion | 10.87 Billion | 10.87 Billion | 1.25 Billion | 830.44 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 51.85 Billion | 49 Billion | 44.4 Billion | 44.4 Billion | 11.84 Billion | 16.13 Billion |
Deferred Revenue | 5.24 Billion | 3.1 Billion | 3.26 Billion | 3.26 Billion | 64.82 Billion | 77.54 Billion |
Other Current Liabilities | 16.67 Billion | 28.29 Billion | 27.67 Billion | 27.67 Billion | 210.00 | 1570.00 |
Total Non Current Liabilities | 7.22 Billion | 8.7 Billion | 6.59 Billion | 6.59 Billion | 843.08 Million | 975.67 Million |
Long-Term Debt | 3.98 Billion | 5.98 Billion | 4.07 Billion | 4.07 Billion | 712.28 Million | 708.27 Million |
Deferred Revenue Non Current | 45 Million | 634.34 Million | 1.12 Billion | 1.12 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.7 Billion | 1.59 Billion | 917.57 Million | 917.57 Million | 130.8 Million | 267.39 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 64.98 Billion | 72.4 Billion | 79.34 Billion | 79.34 Billion | 41.59 Billion | 23.77 Billion |
Stock Holders Equity | 64.25 Billion | 71.66 Billion | 78.5 Billion | 78.5 Billion | 41.5 Billion | 23.69 Billion |
Common Stock | 36.38 Billion | 35.06 Billion | 34.91 Billion | 34.91 Billion | 33.98 Billion | 32.71 Billion |
Retained Earnings | -207.39 Billion | -193.04 Billion | -182.88 Billion | -182.88 Billion | -212.53 Billion | -211.83 Billion |
Accumulated other comprehensive income | 11.1 Billion | 2.88 Billion | 8.59 Billion | 8.59 Billion | 13.42 Billion | 13.16 Billion |
Common Stock Equity | 64.25 Billion | 71.66 Billion | 78.5 Billion | 78.5 Billion | 41.5 Billion | 23.69 Billion |
Capital Lease Obligation | 855.04 Million | 634.34 Million | 1.12 Billion | 1.12 Billion | 1.27 Billion | 1.28 Billion |
Total Investments | 36.4 Billion | 39.18 Billion | 35.19 Billion | 35.19 Billion | 13.57 Billion | 21.25 Billion |
Total Debt | 56.69 Billion | 55.62 Billion | 49.6 Billion | 49.6 Billion | 12.55 Billion | 16.84 Billion |
Net Debt | 52.43 Billion | 45.3 Billion | 36.41 Billion | 36.41 Billion | -14.85 Billion | 3.38 Billion |
HPAC
PFI
SSMXF
PYX
COSMOFE
7241