GBp 50.0
(66.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21 Thousand | - | - | - | - | - |
Cost of Revenue | 34 Thousand | 34 Thousand | 43 Thousand | 44 Thousand | 44 Thousand | 44 Thousand |
Gross Profit | -13 Thousand | -34 Thousand | -43 Thousand | -44 Thousand | -44 Thousand | -44 Thousand |
Operating Expenses | 113 Thousand | 77 Thousand | 71 Thousand | 69 Thousand | 80 Thousand | 63 Thousand |
Selling, General and Administrative Expenses | 79 Thousand | 77 Thousand | 71 Thousand | 69 Thousand | 80 Thousand | 63 Thousand |
Research and Development Expenses | -2.95 | - | - | - | - | - |
Other Expenses | -113 Thousand | -111 Thousand | -114 Thousand | -113 Thousand | -124 Thousand | -107 Thousand |
Cost and Expenses | 113 Thousand | 111 Thousand | 114 Thousand | 113 Thousand | 124 Thousand | 107 Thousand |
Operating Income | -92 Thousand | -111 Thousand | -114 Thousand | -113 Thousand | -124 Thousand | -107 Thousand |
Interest Expense | - | 6000.00 | - | - | - | - |
Income Tax Expense | -92 Thousand | -12 Thousand | -8000.00 | -19 Thousand | -144.14 Thousand | -107 Thousand |
Earnings before Tax | -62 Thousand | -105 Thousand | -106 Thousand | -94 Thousand | -107 Thousand | -100 Thousand |
Net Income | -62 Thousand | -93 Thousand | -98 Thousand | -75 Thousand | -107 Thousand | -100 Thousand |
Earnings Per Share Basic | -0.03 | -0.04 | -0.04 | -0.03 | -0.05 | -0.04 |
Earnings Per Share Diluted | -0.03 | -0.04 | -0.04 | -0.03 | -0.05 | -0.04 |
Weighted Average Shares Outstanding | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million |
Weighted Average Shares Outstanding (Diluted) | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million |
Gross Margin | -0.62 | - | - | - | - | - |
EBIT Margin | -2.95 | - | - | - | - | - |
Profit Margin | -2.95 | - | - | - | - | - |
EBITDA | -62 Thousand | -105 Thousand | -106 Thousand | -94 Thousand | -107 Thousand | -100 Thousand |
Earnings Before Tax Margin | -4.38 | - | - | - | - | - |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Revenue | 14 Thousand | 21 Thousand | 14 Thousand | 7000.00 | - | - |
Cost of Revenue | - | 34 Thousand | - | - | 34 Thousand | - |
Gross Profit | 14 Thousand | -13 Thousand | 14 Thousand | 7000.00 | -34 Thousand | - |
Operating Expenses | 59 Thousand | 113 Thousand | 60 Thousand | 53 Thousand | 77 Thousand | 61 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -59 Thousand | -113 Thousand | -60 Thousand | -53 Thousand | -111 Thousand | -61 Thousand |
Cost and Expenses | 59 Thousand | 113 Thousand | 60 Thousand | 53 Thousand | 111 Thousand | 61 Thousand |
Operating Income | -45 Thousand | -92 Thousand | -46 Thousand | -46 Thousand | -111 Thousand | -61 Thousand |
Interest Expense | - | - | - | - | 6000.00 | - |
Income Tax Expense | -122.08 Thousand | -92 Thousand | -54.88 Thousand | -86.06 Thousand | -12 Thousand | -71.39 Thousand |
Earnings before Tax | 8000.00 | -62 Thousand | -18 Thousand | -44 Thousand | -105 Thousand | -55 Thousand |
Net Income | 8000.00 | -62 Thousand | -18 Thousand | -44 Thousand | -93 Thousand | -55 Thousand |
Earnings Per Share Basic | 0.00 | - | -0.01 | -0.02 | - | -0.02 |
Earnings Per Share Diluted | 0.00 | - | -0.01 | -0.02 | - | -0.02 |
Weighted Average Shares Outstanding | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million |
Weighted Average Shares Outstanding (Diluted) | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million |
Gross Margin | 1.00 | -0.62 | 1.00 | 1.00 | - | - |
EBIT Margin | -3.21 | - | -3.29 | -6.57 | - | - |
Profit Margin | 0.57 | -2.95 | -1.29 | -6.29 | - | - |
EBITDA | -45 Thousand | - | -46 Thousand | -46 Thousand | - | -61 Thousand |
Earnings Before Tax Margin | -3.21 | -4.38 | -3.29 | -6.57 | - | - |
PFI
SSMXF
GRND3
COSMOFE
7241
074610