GBp 131.5
(-2.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 656.5 Million | 663.6 Million | 667.2 Million | 609.2 Million | 719.23 Million | 708.42 Million |
Cost of Revenue | 450.1 Million | 444.1 Million | 446.7 Million | 420.3 Million | 489.82 Million | 479.34 Million |
Gross Profit | 206.4 Million | 219.5 Million | 220.5 Million | 188.9 Million | 229.41 Million | 229.07 Million |
Operating Expenses | 192.1 Million | 181.8 Million | 184.8 Million | 172.6 Million | 188.68 Million | 186.56 Million |
Selling, General and Administrative Expenses | 192.1 Million | 180.8 Million | 183.2 Million | 171 Million | 187.25 Million | 184.8 Million |
Research and Development Expenses | - | - | 300 Thousand | - | - | - |
Other Expenses | - | 1 Million | 1.6 Million | 1.6 Million | 1.42 Million | 1.76 Million |
Cost and Expenses | 642.2 Million | 625.9 Million | 631.5 Million | 592.9 Million | 678.5 Million | 665.91 Million |
Operating Income | 14.3 Million | 43.9 Million | 29.1 Million | -10.9 Million | 38.26 Million | 41.33 Million |
Interest Expense | 5.4 Million | 2.8 Million | 1.9 Million | 2.9 Million | 3.92 Million | 1.59 Million |
Income Tax Expense | -600 Thousand | 8.2 Million | 7.7 Million | 3.2 Million | 6.59 Million | 6.94 Million |
Earnings before Tax | 7.1 Million | 41.8 Million | 27.6 Million | -17.1 Million | 35.16 Million | 40.44 Million |
Net Income | 7.7 Million | 33.6 Million | 24.4 Million | -20.3 Million | 28.56 Million | 33.5 Million |
Earnings Per Share Basic | 0.10 | 0.40 | 0.29 | -0.24 | 0.34 | 0.40 |
Earnings Per Share Diluted | 0.10 | 0.40 | 0.29 | -0.24 | 0.34 | 0.40 |
Weighted Average Shares Outstanding | 80.27 Million | 83.62 Million | 84.48 Million | 84.22 Million | 83.97 Million | 83.86 Million |
Weighted Average Shares Outstanding (Diluted) | 80.37 Million | 84.24 Million | 85.55 Million | 84.22 Million | 84.5 Million | 84.53 Million |
Gross Margin | 0.31 | 0.33 | 0.33 | 0.31 | 0.32 | 0.32 |
EBIT Margin | 0.05 | 0.09 | 0.09 | 0.07 | 0.09 | 0.07 |
Profit Margin | 0.01 | 0.05 | 0.04 | -0.03 | 0.04 | 0.05 |
EBITDA | 34.4 Million | 64.7 Million | 50 Million | 12.39 Million | 60.66 Million | 48.84 Million |
Earnings Before Tax Margin | 0.02 | 0.07 | 0.04 | -0.02 | 0.05 | 0.06 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 292.5 Million | 656.5 Million | 324.7 Million | 331.8 Million | 663.6 Million | 339.8 Million |
Cost of Revenue | 203.6 Million | 450.1 Million | 221.4 Million | 228.6 Million | 444.1 Million | 230.1 Million |
Gross Profit | 88.9 Million | 206.4 Million | 103.3 Million | 103.2 Million | 219.5 Million | 109.7 Million |
Operating Expenses | 103.6 Million | 192.1 Million | 97.8 Million | 96.7 Million | 181.8 Million | 89.7 Million |
Selling, General and Administrative Expenses | 103.6 Million | - | 94.2 Million | 96.7 Million | - | 89.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 1 Million | - |
Cost and Expenses | 307.2 Million | 642.2 Million | 319.2 Million | 325.3 Million | 625.9 Million | 319.8 Million |
Operating Income | -14.7 Million | 14.3 Million | 8.7 Million | 6.5 Million | 43.9 Million | 20 Million |
Interest Expense | 3.3 Million | 5.3 Million | 3.2 Million | 2.1 Million | 2.8 Million | 1.7 Million |
Income Tax Expense | -4.4 Million | -600 Thousand | 1.4 Million | 800 Thousand | 8.2 Million | 3.9 Million |
Earnings before Tax | -20.6 Million | 7.1 Million | 2.6 Million | 4.5 Million | 41.8 Million | 20.2 Million |
Net Income | -16.2 Million | 7.7 Million | 4 Million | 3.7 Million | 33.6 Million | 16.3 Million |
Earnings Per Share Basic | -0.20 | - | 0.05 | 0.05 | - | 0.20 |
Earnings Per Share Diluted | -0.20 | - | 0.05 | 0.05 | - | 0.19 |
Weighted Average Shares Outstanding | 80.19 Million | 80.27 Million | 80.18 Million | 80.35 Million | 83.62 Million | 83.36 Million |
Weighted Average Shares Outstanding (Diluted) | 80.19 Million | 80.37 Million | 80.19 Million | 80.56 Million | 84.24 Million | 83.67 Million |
Gross Margin | 0.30 | 0.31 | 0.32 | 0.31 | 0.33 | 0.32 |
EBIT Margin | -0.02 | - | 0.04 | 0.05 | - | 0.09 |
Profit Margin | -0.06 | 0.01 | 0.01 | 0.01 | 0.05 | 0.05 |
EBITDA | -6 Million | - | 12.4 Million | 17.6 Million | - | 30.8 Million |
Earnings Before Tax Margin | -0.05 | 0.02 | 0.03 | 0.02 | 0.07 | 0.06 |
EPRX
300800
PYT
1973
ROVI
TWO-PA