GBp 131.5
(-2.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 471.3 Million | 435.4 Million | 472.5 Million | 467.4 Million | 497.2 Million | 449.2 Million |
Total Current Assets | 272.8 Million | 261 Million | 306.1 Million | 281.3 Million | 289.56 Million | 295.71 Million |
Cash And Short Term Investments | 21.1 Million | 2.1 Million | 61.2 Million | 60.8 Million | 33.38 Million | 44 Million |
Cash and Cash Equivalents | 21.1 Million | 2.1 Million | 61.2 Million | 60.8 Million | 33.38 Million | 44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 120.2 Million | 119.1 Million | 114 Million | 101.8 Million | 123.56 Million | 118.86 Million |
Inventory | 131.5 Million | 139.8 Million | 130.9 Million | 118.5 Million | 132.47 Million | 132.7 Million |
Other Current Assets | 40.5 Million | 119.1 Million | 41.1 Million | 200 Thousand | 31.9 Million | 119 Million |
Total Non-Current Assets | 198.5 Million | 174.4 Million | 166.4 Million | 186.1 Million | 207.64 Million | 153.48 Million |
Net PPE | 169.2 Million | 156.6 Million | 148.3 Million | 165 Million | 158.43 Million | 102.04 Million |
Good Will And Intangible Assets | 19.4 Million | 17.8 Million | 18.1 Million | 21.1 Million | 48.51 Million | 50.92 Million |
Good Will | 11.2 Million | 7.6 Million | 7.6 Million | 8.8 Million | 36.36 Million | 38.21 Million |
Intangible Assets | 8.2 Million | 10.2 Million | 10.4 Million | 12.3 Million | 12.14 Million | 12.71 Million |
Long-Term Investments | -20.3 Million | 172.7 Million | -2.3 Million | -1.6 Million | 145 Thousand | 145 Thousand |
Tax Assets | 9.9 Million | 1.7 Million | 2.2 Million | 1.2 Million | 692 Thousand | 516 Thousand |
Other Non Current Assets | 20.3 Million | -174.4 Million | 100 Thousand | 400 Thousand | -145 Thousand | -145 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 250.9 Million | 210.6 Million | 240.4 Million | 247.4 Million | 252.14 Million | 214.08 Million |
Total Current Liabilities | 192.8 Million | 167.8 Million | 191.1 Million | 193.1 Million | 201.03 Million | 188.48 Million |
Account Payables | 93.3 Million | 153.2 Million | 178 Million | 178.4 Million | 181.84 Million | 181.3 Million |
Tax Payables | 14.7 Million | 1.9 Million | 1 Million | 200 Thousand | 5.03 Million | 6.73 Million |
Short Term Debt | 62.6 Million | 11.7 Million | 11.1 Million | 14.5 Million | 14.15 Million | 457 Thousand |
Deferred Revenue | - | - | - | - | - | -38.91 Million |
Other Current Liabilities | 36.9 Million | 2.9 Million | 2 Million | 200 Thousand | 5.03 Million | 45.64 Million |
Total Non Current Liabilities | 58.09 Million | 42.8 Million | 49.3 Million | 54.3 Million | 51.1 Million | 25.59 Million |
Long-Term Debt | 31.5 Million | 26.3 Million | 32.4 Million | 38 Million | 36.93 Million | 6.8 Million |
Deferred Revenue Non Current | -1.00 | - | - | - | - | 127.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.4 Million | 4.4 Million | 6.6 Million | 7.6 Million | 6.56 Million | -117.24 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 220.4 Million | 224.8 Million | 232.1 Million | 220 Million | 245.06 Million | 235.12 Million |
Stock Holders Equity | 220.4 Million | 224.8 Million | 232.1 Million | 220 Million | 245.06 Million | 235.12 Million |
Common Stock | 4.3 Million | 4.3 Million | 4.3 Million | 4.3 Million | 4.27 Million | 4.26 Million |
Retained Earnings | 178.1 Million | 182.8 Million | 175.9 Million | 158.8 Million | 185.94 Million | 177.15 Million |
Accumulated other comprehensive income | 3.5 Million | 3.7 Million | 3.3 Million | 9.3 Million | 6.89 Million | -60.21 Million |
Common Stock Equity | 220.4 Million | 224.8 Million | 232.1 Million | 220 Million | 245.06 Million | 235.12 Million |
Capital Lease Obligation | 31.5 Million | 37.7 Million | 36 Million | 43.3 Million | 44.65 Million | - |
Total Investments | -20.3 Million | 172.7 Million | -2.3 Million | -1.6 Million | 145 Thousand | 145 Thousand |
Total Debt | 94.1 Million | 38 Million | 43.5 Million | 52.5 Million | 51.08 Million | 7.26 Million |
Net Debt | 73 Million | 35.9 Million | -17.7 Million | -8.3 Million | 17.7 Million | -36.74 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 439.2 Million | 471.3 Million | 471.3 Million | 467.6 Million | 435.4 Million | 435.4 Million |
Total Current Assets | 255 Million | 272.8 Million | 272.8 Million | 282.4 Million | 261 Million | 261 Million |
Cash And Short Term Investments | 22.6 Million | 21.1 Million | 21.1 Million | 18 Million | 2.1 Million | 2.1 Million |
Cash and Cash Equivalents | 22.6 Million | 21.1 Million | 21.1 Million | 18 Million | 2.1 Million | 2.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 107.5 Million | 120.2 Million | 120.2 Million | 116.9 Million | 119.1 Million | 119.1 Million |
Inventory | 124.9 Million | 131.5 Million | 131.5 Million | 147.5 Million | 139.8 Million | 139.8 Million |
Other Current Assets | - | 40.5 Million | 40.5 Million | 1.39 Million | 119.1 Million | 119.1 Million |
Total Non-Current Assets | 184.2 Million | 198.5 Million | 198.5 Million | 185.2 Million | 174.4 Million | 174.4 Million |
Net PPE | 165.5 Million | 169.2 Million | 169.2 Million | 163.9 Million | 156.6 Million | 156.6 Million |
Good Will And Intangible Assets | 18.7 Million | 19.4 Million | 19.4 Million | 21.3 Million | 17.8 Million | 17.8 Million |
Good Will | - | 11.2 Million | 11.2 Million | - | 7.6 Million | 7.6 Million |
Intangible Assets | 18.7 Million | 8.2 Million | 8.2 Million | 21.3 Million | 10.2 Million | 10.2 Million |
Long-Term Investments | - | -20.3 Million | -20.3 Million | - | 172.7 Million | 172.7 Million |
Tax Assets | - | 9.9 Million | 9.9 Million | - | 1.7 Million | 1.7 Million |
Other Non Current Assets | - | 20.3 Million | 20.3 Million | -185.2 Million | -174.4 Million | -174.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 239.1 Million | 250.9 Million | 250.9 Million | 247.7 Million | 210.6 Million | 210.6 Million |
Total Current Liabilities | 197 Million | 192.8 Million | 192.8 Million | 205.2 Million | 167.8 Million | 167.8 Million |
Account Payables | 134.5 Million | 93.3 Million | 129.1 Million | 154.9 Million | 153.2 Million | 153.2 Million |
Tax Payables | - | 14.7 Million | 14.7 Million | - | 1.9 Million | 1.9 Million |
Short Term Debt | 62.5 Million | 62.6 Million | 62.6 Million | 49 Million | 11.7 Million | 11.7 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 36.9 Million | 1.1 Million | 1.3 Million | 2.9 Million | 2.9 Million |
Total Non Current Liabilities | 42.09 Million | 58.09 Million | 58.09 Million | 42.5 Million | 42.8 Million | 42.8 Million |
Long-Term Debt | - | 31.5 Million | 31.5 Million | 26.9 Million | 26.3 Million | 26.3 Million |
Deferred Revenue Non Current | - | -1.00 | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.09 Million | 4.4 Million | 4.4 Million | 3.7 Million | 4.4 Million | 4.4 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 200.1 Million | 220.4 Million | 220.4 Million | 219.9 Million | 224.8 Million | 224.8 Million |
Stock Holders Equity | 200.1 Million | 220.4 Million | 220.4 Million | 219.9 Million | 224.8 Million | 224.8 Million |
Common Stock | 4.3 Million | 4.3 Million | 4.3 Million | 4.3 Million | 4.3 Million | 4.3 Million |
Retained Earnings | 157.9 Million | 178.1 Million | 178.1 Million | 177.8 Million | 182.8 Million | 182.8 Million |
Accumulated other comprehensive income | 3.4 Million | 3.5 Million | 3.5 Million | 3.4 Million | 3.7 Million | 3.7 Million |
Common Stock Equity | 200.1 Million | 220.4 Million | 220.4 Million | 219.9 Million | 224.8 Million | 224.8 Million |
Capital Lease Obligation | - | 31.5 Million | 31.5 Million | 38.3 Million | 37.7 Million | 37.7 Million |
Total Investments | - | -20.3 Million | -20.3 Million | - | 172.7 Million | 172.7 Million |
Total Debt | 62.5 Million | 94.1 Million | 94.1 Million | 75.9 Million | 38 Million | 38 Million |
Net Debt | 39.9 Million | 73 Million | 73 Million | 57.9 Million | 35.9 Million | 35.9 Million |
EPRX
300800
PYT
1973
ROVI
TWO-PA