GBp 1.65
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.02 Million | 5.07 Million | 4.28 Million | 3.56 Million | 6.05 Million | 8.01 Million |
Cost of Revenue | 3.03 Million | 4.71 Million | 3.67 Million | 2.85 Million | 3.68 Million | 4.23 Million |
Gross Profit | 988.99 Thousand | 357 Thousand | 602 Thousand | 708 Thousand | 2.36 Million | 3.78 Million |
Operating Expenses | 4.52 Million | 3.74 Million | 3.57 Million | 2.36 Million | 2.65 Million | 3.53 Million |
Selling, General and Administrative Expenses | 4.06 Million | 2.89 Million | 1.99 Million | 1.86 Million | 2.02 Million | 2.52 Million |
Research and Development Expenses | 468 Thousand | 856 Thousand | 1.57 Million | 502 Thousand | 628 Thousand | 1.19 Million |
Other Expenses | - | 125 Thousand | 60 Thousand | - | - | - |
Cost and Expenses | 7.68 Million | 8.46 Million | 7.24 Million | 5.22 Million | 6.34 Million | 7.76 Million |
Operating Income | -3.72 Million | -3.39 Million | -2.96 Million | -1.65 Million | -284 Thousand | 447 Thousand |
Interest Expense | 55 Thousand | 40 Thousand | 44 Thousand | 45 Thousand | 64 Thousand | 25 Thousand |
Income Tax Expense | 48 Thousand | -269 Thousand | -938 Thousand | -174 Thousand | -53 Thousand | 283 Thousand |
Earnings before Tax | -5.1 Million | -3.09 Million | -2.88 Million | -1.81 Million | -3.14 Million | 225 Thousand |
Net Income | -5.14 Million | -2.82 Million | -1.94 Million | -1.64 Million | -3.08 Million | 508 Thousand |
Earnings Per Share Basic | -0.08 | -0.04 | -0.03 | -0.04 | -0.08 | 0.01 |
Earnings Per Share Diluted | -0.08 | -0.04 | -0.03 | -0.04 | -0.08 | 0.01 |
Weighted Average Shares Outstanding | 67.38 Million | 67.25 Million | 59.61 Million | 37.69 Million | 37.69 Million | 37.56 Million |
Weighted Average Shares Outstanding (Diluted) | 67.38 Million | 67.25 Million | 59.61 Million | 37.69 Million | 37.69 Million | 38.3 Million |
Gross Margin | 0.25 | 0.07 | 0.14 | 0.20 | 0.39 | 0.47 |
EBIT Margin | -1.02 | -0.47 | -0.38 | -0.14 | 0.14 | 0.08 |
Profit Margin | -1.28 | -0.56 | -0.46 | -0.46 | -0.51 | 0.06 |
EBITDA | -4.11 Million | -2.02 Million | -1.48 Million | -599 Thousand | -1.92 Million | 638 Thousand |
Earnings Before Tax Margin | -0.93 | -0.67 | -0.69 | -0.47 | -0.05 | 0.06 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 2.15 Million | 2.17 Million | 4.02 Million | 1.85 Million | 2.37 Million | 5.07 Million |
Cost of Revenue | 776 Thousand | 1.97 Million | 3.22 Million | 1.17 Million | 3.12 Million | 4.71 Million |
Gross Profit | 1.38 Million | 196 Thousand | 802.99 Thousand | 679 Thousand | -754 Thousand | 357 Thousand |
Operating Expenses | 2.18 Million | 2.35 Million | 4.52 Million | 2.85 Million | 1.43 Million | 3.74 Million |
Selling, General and Administrative Expenses | 2.09 Million | 183 Thousand | - | 2.85 Million | 1.43 Million | - |
Research and Development Expenses | - | 1.15 Million | - | - | 1.6 Million | - |
Other Expenses | 88 Thousand | - | - | - | - | 125 Thousand |
Cost and Expenses | 2.95 Million | 4.32 Million | 7.74 Million | 4.02 Million | 4.55 Million | 8.46 Million |
Operating Income | -801 Thousand | -861 Thousand | -3.72 Million | -2.17 Million | -2.18 Million | -3.39 Million |
Interest Expense | 22 Thousand | 30 Thousand | 55 Thousand | 25 Thousand | 22 Thousand | 40 Thousand |
Income Tax Expense | 75 Thousand | 209 Thousand | 48 Thousand | -161 Thousand | -16 Thousand | -269 Thousand |
Earnings before Tax | -821 Thousand | -2.18 Million | -5.1 Million | -2.92 Million | -1.87 Million | -3.09 Million |
Net Income | -746 Thousand | -2.39 Million | -5.14 Million | -2.75 Million | -1.85 Million | -2.82 Million |
Earnings Per Share Basic | -0.01 | -0.04 | - | -0.04 | -0.03 | - |
Earnings Per Share Diluted | -0.01 | -0.04 | - | -0.04 | -0.03 | - |
Weighted Average Shares Outstanding | 67.47 Million | 67.46 Million | 67.38 Million | 67.29 Million | 67.27 Million | 67.25 Million |
Weighted Average Shares Outstanding (Diluted) | 67.47 Million | 67.46 Million | 67.38 Million | 67.29 Million | 67.27 Million | 67.25 Million |
Gross Margin | 0.64 | 0.09 | 0.20 | 0.37 | -0.32 | 0.07 |
EBIT Margin | -0.13 | -0.20 | - | -0.89 | -0.73 | - |
Profit Margin | -0.35 | -1.10 | -1.28 | -1.49 | -0.78 | -0.56 |
EBITDA | -291 Thousand | -435 Thousand | - | -1.64 Million | -1.73 Million | - |
Earnings Before Tax Margin | -0.37 | -0.40 | -0.93 | -1.18 | -0.92 | -0.67 |
8152
VIRC
0S23
1881
6466
SOHOB