GBp 1.95
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.65 Million | 12.76 Million | 15.05 Million | 10.7 Million | 12.8 Million | 17.28 Million |
Total Current Assets | 3.28 Million | 5.84 Million | 8.24 Million | 3.82 Million | 5.68 Million | 6.44 Million |
Cash And Short Term Investments | 385 Thousand | 4.32 Million | 5.86 Million | 2.19 Million | 3.55 Million | 1.4 Million |
Cash and Cash Equivalents | 385 Thousand | 4.32 Million | 5.86 Million | 2.19 Million | 3.55 Million | 1.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.1 Million | 1.17 Million | 2.07 Million | 1.29 Million | 1.83 Million | 3.52 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | 1.79 Million | 342 Thousand | 305.99 Thousand | 337 Thousand | 291 Thousand | 1.52 Million |
Total Non-Current Assets | 4.36 Million | 6.92 Million | 6.8 Million | 6.88 Million | 7.11 Million | 7.91 Million |
Net PPE | 83 Thousand | 2.28 Million | 2.35 Million | 2.71 Million | 2.9 Million | 3.08 Million |
Good Will And Intangible Assets | 3.9 Million | 4.67 Million | 4.69 Million | 4.1 Million | 4.16 Million | 4.83 Million |
Good Will | 296 Thousand | 631 Thousand | 631 Thousand | 296 Thousand | 296 Thousand | 3.42 Million |
Intangible Assets | 3.6 Million | 4.04 Million | 4.06 Million | 3.8 Million | 3.86 Million | 1.4 Million |
Long-Term Investments | 1000.00 | 69 Thousand | 174 Thousand | 3.17 Million | 3.51 Million | 7.61 Million |
Tax Assets | 381 Thousand | 531 Thousand | 214 Thousand | 364 Thousand | 346 Thousand | 305 Thousand |
Other Non Current Assets | -1000.00 | -631 Thousand | -631 Thousand | -3.46 Million | -3.8 Million | -7.91 Million |
Other Assets | - | - | 1.00 | - | - | 2.92 Million |
Total Liabilities | 3.25 Million | 3.38 Million | 3.02 Million | 2.65 Million | 3.08 Million | 4.54 Million |
Total Current Liabilities | 2.98 Million | 2.42 Million | 2.23 Million | 1.45 Million | 1.77 Million | 3.01 Million |
Account Payables | 377 Thousand | 372 Thousand | 329 Thousand | 549 Thousand | 778 Thousand | 1.8 Million |
Tax Payables | 379 Thousand | 9000.00 | 118 Thousand | 79 Thousand | 101 Thousand | 120 Thousand |
Short Term Debt | 621 Thousand | 238 Thousand | 228 Thousand | 233 Thousand | 223 Thousand | 185 Thousand |
Deferred Revenue | 904 Thousand | 1 Million | 504 Thousand | 387 Thousand | 507 Thousand | 701 Thousand |
Other Current Liabilities | 1.08 Million | 804 Thousand | 1.17 Million | 282 Thousand | 267 Thousand | 328 Thousand |
Total Non Current Liabilities | 273 Thousand | 964.99 Thousand | 786 Thousand | 1.2 Million | 1.3 Million | 819 Thousand |
Long-Term Debt | - | 570 Thousand | 659 Thousand | 750 Thousand | 776 Thousand | 819 Thousand |
Deferred Revenue Non Current | - | 38.99 Thousand | - | 256.99 Thousand | 396 Thousand | 682 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 25 Thousand | 127 Thousand | 25 Thousand | 25 Thousand | -819 Thousand |
Other Liabilities | - | 1.00 | - | 1.00 | - | 702 Thousand |
Total Equity | 4.39 Million | 9.38 Million | 12.03 Million | 8.04 Million | 9.71 Million | 12.74 Million |
Stock Holders Equity | 4.39 Million | 9.38 Million | 12.03 Million | 8.04 Million | 9.71 Million | 12.74 Million |
Common Stock | 169 Thousand | 168 Thousand | 167 Thousand | 94 Thousand | 94 Thousand | 94 Thousand |
Retained Earnings | -4.8 Million | 223 Thousand | 2.92 Million | 4.67 Million | 6.29 Million | 6.98 Million |
Accumulated other comprehensive income | 344 Thousand | 304 Thousand | 256 Thousand | 225 Thousand | 273 Thousand | 208 Thousand |
Common Stock Equity | 4.39 Million | 9.38 Million | 12.03 Million | 8.04 Million | 9.71 Million | 12.74 Million |
Capital Lease Obligation | 32 Thousand | 39 Thousand | 102 Thousand | 257 Thousand | 396 Thousand | 540 Thousand |
Total Investments | 1000.00 | 69 Thousand | 174 Thousand | 3.17 Million | 3.51 Million | 7.61 Million |
Total Debt | 621 Thousand | 847 Thousand | 989 Thousand | 1.24 Million | 1.39 Million | 1 Million |
Net Debt | 236 Thousand | -3.47 Million | -4.87 Million | -952 Thousand | -2.15 Million | -396 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 6.2 Million | 7.65 Million | 7.65 Million | 9.93 Million | 12.76 Million | 12.76 Million |
Total Current Assets | 2.11 Million | 3.28 Million | 3.28 Million | 3.65 Million | 5.84 Million | 5.84 Million |
Cash And Short Term Investments | 154 Thousand | 385 Thousand | 385 Thousand | 1.98 Million | 4.32 Million | 4.32 Million |
Cash and Cash Equivalents | 154 Thousand | 385 Thousand | 385 Thousand | 1.98 Million | 4.32 Million | 4.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1 Million | 1.1 Million | 1.1 Million | 1.67 Million | 1.17 Million | 1.17 Million |
Inventory | - | - | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | 961 Thousand | 1.79 Million | 1.79 Million | 439.99 Thousand | 342 Thousand | 342 Thousand |
Total Non-Current Assets | 4.09 Million | 4.36 Million | 4.36 Million | 6.27 Million | 6.92 Million | 6.92 Million |
Net PPE | 38 Thousand | 83 Thousand | 83 Thousand | 2.25 Million | 2.28 Million | 2.28 Million |
Good Will And Intangible Assets | 3.94 Million | 3.9 Million | 3.9 Million | 4.07 Million | 4.67 Million | 4.67 Million |
Good Will | 296 Thousand | 296 Thousand | 296 Thousand | 296 Thousand | 631 Thousand | 631 Thousand |
Intangible Assets | 3.64 Million | 3.6 Million | 3.6 Million | 3.77 Million | 4.04 Million | 4.04 Million |
Long-Term Investments | -110 Thousand | 1000.00 | 1000.00 | 17 Thousand | 69 Thousand | 69 Thousand |
Tax Assets | 110 Thousand | 381 Thousand | 381 Thousand | 226 Thousand | 531 Thousand | 531 Thousand |
Other Non Current Assets | 110 Thousand | -1000.00 | -1000.00 | -296 Thousand | -631 Thousand | -631 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.55 Million | 3.25 Million | 3.25 Million | 3.19 Million | 3.38 Million | 3.38 Million |
Total Current Liabilities | 2.55 Million | 2.98 Million | 2.98 Million | 2.66 Million | 2.42 Million | 2.42 Million |
Account Payables | 2.4 Million | 2.39 Million | 377 Thousand | 2.55 Million | 372 Thousand | 2.3 Million |
Tax Payables | - | 379 Thousand | 379 Thousand | - | 9000.00 | 9000.00 |
Short Term Debt | 148 Thousand | 589 Thousand | 621 Thousand | 110 Thousand | 238 Thousand | 110 Thousand |
Deferred Revenue | - | -2.01 Million | 904 Thousand | -110 Thousand | 1 Million | -2.04 Million |
Other Current Liabilities | - | 2.01 Million | 1.08 Million | 110 Thousand | 804 Thousand | 2.05 Million |
Total Non Current Liabilities | - | 273 Thousand | 273 Thousand | 527 Thousand | 964.99 Thousand | 964.99 Thousand |
Long-Term Debt | - | - | - | 527 Thousand | 570 Thousand | 570 Thousand |
Deferred Revenue Non Current | - | - | - | - | 38.99 Thousand | 38.99 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -527 Thousand | 25 Thousand | 25 Thousand |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 3.65 Million | 4.39 Million | 4.39 Million | 6.73 Million | 9.38 Million | 9.38 Million |
Stock Holders Equity | 3.65 Million | 4.39 Million | 4.39 Million | 6.73 Million | 9.38 Million | 9.38 Million |
Common Stock | 169 Thousand | 169 Thousand | 169 Thousand | 168 Thousand | 168 Thousand | 168 Thousand |
Retained Earnings | -8.03 Million | -4.8 Million | -4.8 Million | -2.44 Million | 223 Thousand | 223 Thousand |
Accumulated other comprehensive income | 2.83 Million | 344 Thousand | 344 Thousand | 330.99 Thousand | 304 Thousand | 304 Thousand |
Common Stock Equity | 3.65 Million | 4.39 Million | 4.39 Million | 6.73 Million | 9.38 Million | 9.38 Million |
Capital Lease Obligation | - | 32 Thousand | 32 Thousand | - | 39 Thousand | 39 Thousand |
Total Investments | -110 Thousand | 1000.00 | 1000.00 | 17 Thousand | 69 Thousand | 69 Thousand |
Total Debt | 148 Thousand | 589 Thousand | 621 Thousand | 637 Thousand | 847 Thousand | 719 Thousand |
Net Debt | -6000.00 | 204 Thousand | 236 Thousand | -1.34 Million | -3.47 Million | -3.6 Million |
8152
VIRC
0S23
1881
6466
SOHOB