GBp 34.0
(-5.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 451.13 Thousand | 313.14 Thousand | 261.54 Thousand | 297.87 Thousand | 456.72 Thousand | 557.33 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 451.13 Thousand | 313.14 Thousand | 261.54 Thousand | 297.87 Thousand | 456.72 Thousand | 557.33 Thousand |
Operating Expenses | 4.59 Million | 3.78 Million | 4.77 Million | 1.8 Million | 3.54 Million | 3.33 Million |
Selling, General and Administrative Expenses | 928.55 Thousand | 869.94 Thousand | 467.47 Thousand | 371.36 Thousand | 245.77 Thousand | 298.2 Thousand |
Research and Development Expenses | - | 332.65 Thousand | 278.53 Thousand | 256.38 Thousand | 299.24 Thousand | 408.94 Thousand |
Other Expenses | 3.66 Million | 56.33 Thousand | 3603.00 | 4.68 Million | 839.27 Thousand | 1.94 Million |
Cost and Expenses | 4.59 Million | 3.78 Million | 4.77 Million | 1.8 Million | 3.54 Million | 3.33 Million |
Operating Income | -4.13 Million | -3.36 Million | -4.51 Million | -1.51 Million | -3.08 Million | -2.77 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -304 Thousand | -1.08 Million | 3.84 Million | 756.16 Thousand | 678.87 Thousand |
Earnings before Tax | -4.55 Million | -3.52 Million | -3.65 Million | -879.38 Thousand | -3.3 Million | -3.55 Million |
Net Income | -4.55 Million | -3.52 Million | -3.65 Million | -879.38 Thousand | -3.3 Million | -3.55 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.02 | -0.00 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | -0.00 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 273.38 Million | 257.81 Million | 240.24 Million | 232.28 Million | 214.04 Million | 214.04 Million |
Weighted Average Shares Outstanding (Diluted) | 273.38 Million | 257.81 Million | 245.95 Million | 233.34 Million | 219.41 Million | 219.64 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -8.81 | -10.74 | -20.52 | 8.52 | -4.43 | -3.59 |
Profit Margin | -10.09 | -11.26 | -13.98 | -2.95 | -7.24 | -6.37 |
EBITDA | -3.97 Million | -3.16 Million | -4.51 Million | -1.51 Million | -3.08 Million | -2.7 Million |
Earnings Before Tax Margin | -9.16 | -10.74 | -17.26 | -5.07 | -6.76 | -4.98 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 86.47 | 1430.55 | 15.31 Thousand | 313.14 Thousand | 75.2 Thousand | 261.54 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 86.47 | 1430.55 | 15.31 Thousand | 313.14 Thousand | 75.2 Thousand | 261.54 Thousand |
Operating Expenses | 1.25 Million | 958.09 Thousand | 1.01 Million | 3.78 Million | 725.99 Thousand | 4.77 Million |
Selling, General and Administrative Expenses | 1.25 Million | 958.09 Thousand | 1.01 Million | - | 725.99 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 56.33 Thousand | - | 3603.00 |
Cost and Expenses | 1.32 Million | 1.1 Million | 1.16 Million | 3.78 Million | 885.29 Thousand | 4.77 Million |
Operating Income | -1.32 Million | -1.1 Million | -1.14 Million | -3.36 Million | -810.09 Thousand | -4.51 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -22.48 Thousand | -1.00 | 1.00 | -304 Thousand | 0.44 | -1.08 Million |
Earnings before Tax | -1.34 Million | -1.06 Million | -1.09 Million | -3.52 Million | -806.95 Thousand | -3.65 Million |
Net Income | -1.34 Million | -1.06 Million | -1.09 Million | -3.52 Million | -806.95 Thousand | -3.65 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 278.9 Million | 273.47 Million | 260.77 Million | 257.81 Million | 253.62 Million | 240.24 Million |
Weighted Average Shares Outstanding (Diluted) | 278.9 Million | 273.47 Million | 260.77 Million | 257.81 Million | 253.62 Million | 245.95 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -14.76 Thousand | -668.74 | -65.14 | - | -8.65 | - |
Profit Margin | -15.57 Thousand | -746.88 | -71.71 | -11.26 | -10.73 | -13.98 |
EBITDA | -1.27 Million | -956.66 Thousand | -997.41 Thousand | - | -650.79 Thousand | - |
Earnings Before Tax Margin | -15.33 Thousand | -774.68 | -74.86 | -10.74 | -10.77 | -17.26 |
TBLA
GROUF
0KXO
002920
600654
1608