PT Tunas Baru Lampung Tbk (TBLA.JK)
IDR 610.0
(-2.42%)
IDR 610.0
(-2.42%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 15317.61 Billion | 16579.96 Billion | 15972.21 Billion | 10863.25 Billion | 8533.18 Billion | 8614.88 Billion |
| Cost of Revenue | 12396.62 Billion | 13105.23 Billion | 12832.5 Billion | 8239.38 Billion | 6438.39 Billion | 6312.12 Billion |
| Gross Profit | 2920.99 Billion | 3474.72 Billion | 3139.71 Billion | 2623.86 Billion | 2094.79 Billion | 2302.76 Billion |
| Operating Expenses | 877.13 Billion | 1226.68 Billion | 1153.83 Billion | 774.89 Billion | 520.38 Billion | 608.57 Billion |
| Selling, General and Administrative Expenses | 877.13 Billion | 379.97 Billion | 388.92 Billion | 326.56 Billion | 292.96 Billion | 233.4 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 846.7 Billion | 764.9 Billion | 448.33 Billion | 227.42 Billion | 86.21 Billion |
| Cost and Expenses | 13273.75 Billion | 14331.92 Billion | 13986.33 Billion | 9014.28 Billion | 6958.77 Billion | 6920.7 Billion |
| Operating Income | 2043.85 Billion | 2069.23 Billion | 1861.74 Billion | 1728.62 Billion | 1599.5 Billion | 1694.18 Billion |
| Interest Expense | 1248.29 Billion | 997.78 Billion | 838.87 Billion | 827.29 Billion | 694.34 Billion | 676.51 Billion |
| Income Tax Expense | 173.65 Billion | 218.87 Billion | 230.95 Billion | 220.6 Billion | 244.12 Billion | 278.66 Billion |
| Earnings before Tax | 785.87 Billion | 1020.31 Billion | 1022.87 Billion | 901.33 Billion | 905.15 Billion | 1043.04 Billion |
| Net Income | 611.28 Billion | 800.68 Billion | 794.71 Billion | 678.02 Billion | 662.82 Billion | 757.74 Billion |
| Earnings Per Share Basic | 104.86 | 149.75 | 148.64 | 126.56 | 122.46 | 139.99 |
| Earnings Per Share Diluted | 104.86 | 149.75 | 148.64 | 126.56 | 122.46 | 139.99 |
| Weighted Average Shares Outstanding | 5.82 Billion | 5.34 Billion | 5.34 Billion | 5.35 Billion | 5.41 Billion | 5.41 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.82 Billion | 5.34 Billion | 5.34 Billion | 5.35 Billion | 5.41 Billion | 5.41 Billion |
| Gross Margin | 0.19 | 0.21 | 0.20 | 0.24 | 0.25 | 0.27 |
| EBIT Margin | 0.19 | 0.13 | 0.12 | 0.17 | 0.19 | 0.21 |
| Profit Margin | 0.04 | 0.05 | 0.05 | 0.06 | 0.08 | 0.09 |
| EBITDA | 2863.84 Billion | 2850.44 Billion | 2638.52 Billion | 2480.98 Billion | 2220.81 Billion | 2379.37 Billion |
| Earnings Before Tax Margin | 0.13 | 0.12 | 0.12 | 0.16 | 0.19 | 0.20 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4241.85 Billion | 3854.98 Billion | 4389.42 Billion | 3456.41 Billion | 15317.61 Billion | 3845.42 Billion |
| Cost of Revenue | 3700.89 Billion | 3169.63 Billion | 3623.13 Billion | 2723.89 Billion | 12515.4 Billion | 3136.22 Billion |
| Gross Profit | 540.96 Billion | 685.34 Billion | 766.29 Billion | 732.52 Billion | 2802.21 Billion | 709.2 Billion |
| Operating Expenses | 218.73 Billion | 213.48 Billion | 226.74 Billion | 176.6 Billion | 912.33 Billion | 306.19 Billion |
| Selling, General and Administrative Expenses | 218.73 Billion | 213.48 Billion | 83.62 Billion | 176.6 Billion | - | 112.48 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 12 Billion | 17.1 Billion | 118.62 Billion | - | 9.22 Billion |
| Cost and Expenses | 3919.62 Billion | 3383.11 Billion | 3849.88 Billion | 2900.49 Billion | 13427.74 Billion | 3442.41 Billion |
| Operating Income | 322.23 Billion | 471.86 Billion | 575.33 Billion | 555.91 Billion | 1889.87 Billion | 431.18 Billion |
| Interest Expense | 261.45 Billion | 287.98 Billion | 296.93 Billion | 423.07 Billion | 1248.29 Billion | 293.6 Billion |
| Income Tax Expense | 46.12 Billion | 23.77 Billion | 59.87 Billion | 39.23 Billion | 173.65 Billion | 37.31 Billion |
| Earnings before Tax | 246.14 Billion | 104.67 Billion | 280.47 Billion | 215.12 Billion | 785.87 Billion | 137.57 Billion |
| Net Income | 199.78 Billion | 80.82 Billion | 220.3 Billion | 175.62 Billion | 611.28 Billion | 99.99 Billion |
| Earnings Per Share Basic | 33.16 | 13.41 | 36.56 | 29.15 | - | 16.59 |
| Earnings Per Share Diluted | 33.16 | 13.41 | 36.56 | 29.15 | - | 16.59 |
| Weighted Average Shares Outstanding | 6.02 Billion | 6.02 Billion | 6.02 Billion | 6.02 Billion | 5.82 Billion | 6.02 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.02 Billion | 6.02 Billion | 6.02 Billion | 6.02 Billion | 5.82 Billion | 6.02 Billion |
| Gross Margin | 0.13 | 0.18 | 0.17 | 0.21 | 0.18 | 0.18 |
| EBIT Margin | 0.20 | 0.19 | 0.14 | 0.21 | - | 0.12 |
| Profit Margin | 0.05 | 0.02 | 0.05 | 0.05 | 0.04 | 0.03 |
| EBITDA | 853.24 Billion | 750.97 Billion | 609.15 Billion | 720.99 Billion | - | 458.7 Billion |
| Earnings Before Tax Margin | 0.08 | 0.12 | 0.13 | 0.16 | 0.12 | 0.11 |
GROUF
0KXO
ROOOF
600654
1608
GRX