Molten Ventures Plc (GROW.L)
GBp 316.5
(0.32%)
GBp 316.5
(0.32%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | -47.8 Million | 45.5 Million | 117.7 Million | 12.5 Million | 11.25 Million | 120.81 Million |
| Cost of Revenue | - | 800 Thousand | 3 Million | 912 Thousand | 759 Thousand | 370 Thousand |
| Gross Profit | -47.8 Million | 44.7 Million | 114.7 Million | 11.59 Million | 10.49 Million | 120.44 Million |
| Operating Expenses | -58.5 Million | 328.4 Million | -196.4 Million | -261 Million | -29.95 Million | 9.78 Million |
| Selling, General and Administrative Expenses | 6.3 Million | 23.2 Million | 23.4 Million | 15.6 Million | 11.03 Million | 11.07 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -34.6 Million | -328.4 Million | 196.4 Million | 261 Million | 29.95 Million | 103.85 Million |
| Cost and Expenses | -8.6 Million | 329.2 Million | -193.4 Million | -260.09 Million | -27.6 Million | 9.78 Million |
| Operating Income | -39.2 Million | -283.7 Million | 311.1 Million | 272.6 Million | 40.45 Million | 109.58 Million |
| Interest Expense | 11 Million | 7.1 Million | 1.4 Million | 2.09 Million | 1.59 Million | - |
| Income Tax Expense | -9.2 Million | -3.3 Million | 24.3 Million | 26 Thousand | 17 Thousand | 11 Thousand |
| Earnings before Tax | -49.8 Million | -246.7 Million | 325 Million | 267.44 Million | 40.38 Million | 111.15 Million |
| Net Income | -40.6 Million | -243.4 Million | 300.7 Million | 267.4 Million | 39.7 Million | 110.57 Million |
| Earnings Per Share Basic | -0.21 | -1.59 | 2.00 | 2.08 | 0.34 | 1.15 |
| Earnings Per Share Diluted | -0.21 | -1.59 | 1.98 | 2.06 | 0.33 | 1.11 |
| Weighted Average Shares Outstanding | 189 Million | 153 Million | 150.1 Million | 128.86 Million | 118.01 Million | 96.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 189.4 Million | 153 Million | 151.9 Million | 129.74 Million | 120.96 Million | 100.05 Million |
| Gross Margin | 1.00 | 0.98 | 0.97 | 0.93 | 0.93 | 1.00 |
| EBIT Margin | 1.04 | -6.22 | 2.65 | 21.85 | 3.64 | 0.91 |
| Profit Margin | 0.85 | -5.35 | 2.55 | 21.38 | 3.53 | 0.92 |
| EBITDA | -49.9 Million | -283 Million | 311.9 Million | 273.25 Million | 40.97 Million | 109.74 Million |
| Earnings Before Tax Margin | 0.82 | -6.24 | 2.64 | 21.80 | 3.59 | 0.91 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.7 Million | 17 Million | 5.3 Million | 45.5 Million | 25.4 Million | 20.1 Million |
| Cost of Revenue | 100 Thousand | 500 Thousand | 400 Thousand | 800 Thousand | -43.7 Million | 500 Thousand |
| Gross Profit | 5.6 Million | 16.5 Million | 4.9 Million | 44.7 Million | 69.1 Million | 19.6 Million |
| Operating Expenses | -22.3 Million | -8.7 Million | 13.7 Million | 328.4 Million | 11.39 Million | 10.8 Million |
| Selling, General and Administrative Expenses | 12.6 Million | - | 13.4 Million | - | 10.9 Million | 12.3 Million |
| Research and Development Expenses | 600 Thousand | - | - | - | - | - |
| Other Expenses | -34.9 Million | -66.8 Million | -13.66 | -328.4 Million | -3.49 | -7.86 |
| Cost and Expenses | -22.3 Million | 67.3 Million | 67.5 Million | 329.2 Million | 69.1 Million | 260.1 Million |
| Operating Income | 28 Million | -50.3 Million | -62.2 Million | -283.7 Million | -43.7 Million | -240 Million |
| Interest Expense | 5.8 Million | 11 Million | 5.2 Million | 7.1 Million | 4.4 Million | 2.7 Million |
| Income Tax Expense | 9 Million | -9.2 Million | -200 Thousand | -3.3 Million | -600 Thousand | -2.7 Million |
| Earnings before Tax | 22.6 Million | -49.8 Million | -72.4 Million | -246.7 Million | -88.7 Million | -158 Million |
| Net Income | 31.6 Million | -40.6 Million | -72.2 Million | -243.4 Million | -88.1 Million | -155.3 Million |
| Earnings Per Share Basic | 0.14 | - | -0.47 | - | -0.58 | -1.02 |
| Earnings Per Share Diluted | 0.14 | - | -0.47 | - | -0.58 | -1.02 |
| Weighted Average Shares Outstanding | 225 Million | 189 Million | 153 Million | 153 Million | 151.89 Million | 153 Million |
| Weighted Average Shares Outstanding (Diluted) | 225.3 Million | 189 Million | 153 Million | 153 Million | 151.89 Million | 153 Million |
| Gross Margin | 0.98 | 0.97 | 0.92 | 0.98 | 2.72 | 0.98 |
| EBIT Margin | -1.26 | - | -11.68 | - | -1.71 | -11.92 |
| Profit Margin | 5.54 | -2.39 | -13.62 | -5.35 | -3.47 | -7.73 |
| EBITDA | -7.2 Million | - | -61.9 Million | - | -43.4 Million | -239.6 Million |
| Earnings Before Tax Margin | 4.91 | -2.96 | -11.74 | -6.24 | -1.72 | -11.94 |
NACLIND
IGT
7458
4220
IVA
SOFI