GBp 316.5
(0.32%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.36 Billion | 1.31 Billion | 1.5 Billion | 1.04 Billion | 711.23 Million | 624.15 Million |
Total Current Assets | 58.6 Million | 27.9 Million | 80.9 Million | 164.4 Million | 41.85 Million | 51.49 Million |
Cash And Short Term Investments | 57 Million | 22.9 Million | 78.1 Million | 160.67 Million | 34.13 Million | 50.35 Million |
Cash and Cash Equivalents | 57 Million | 22.9 Million | 78.1 Million | 160.67 Million | 34.13 Million | 50.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.6 Million | 5 Million | 2.8 Million | 3.7 Million | 5.51 Million | 424 Thousand |
Inventory | - | - | - | - | 1.00 | - |
Other Current Assets | -58.6 Million | -27.9 Million | -80.9 Million | -164.37 Million | -39.65 Million | 716 Thousand |
Total Non-Current Assets | 1.3 Billion | 1.28 Billion | 1.42 Billion | 879.4 Million | 669.37 Million | 572.65 Million |
Net PPE | 100 Thousand | 400 Thousand | 900 Thousand | 1.36 Million | 1.76 Million | 209 Thousand |
Good Will And Intangible Assets | 10.4 Million | 20.9 Million | 21.1 Million | 21.28 Million | 19.68 Million | 10.13 Million |
Good Will | 10.4 Million | 10.4 Million | 10.4 Million | 10.35 Million | 9.65 Million | 9.65 Million |
Intangible Assets | - | 10.5 Million | 10.7 Million | 10.93 Million | 10.02 Million | 477 Thousand |
Long-Term Investments | 1.29 Billion | 1.27 Billion | 1.41 Billion | 867.08 Million | 657.59 Million | 562.31 Million |
Tax Assets | - | 1.27 Billion | 1.6 Million | 869.05 Million | -11.85 Million | - |
Other Non Current Assets | -1.3 Billion | -1.28 Billion | -12 Million | -879.4 Million | 2.2 Million | -572.65 Million |
Other Assets | - | - | 1.6 Million | -31 Thousand | - | - |
Total Liabilities | 110.5 Million | 121.7 Million | 71.1 Million | 10.62 Million | 51.61 Million | 5.59 Million |
Total Current Liabilities | 300 Thousand | 9.9 Million | 14.7 Million | 10 Million | 5.39 Million | 4.95 Million |
Account Payables | 300 Thousand | 800 Thousand | 500 Thousand | 600 Thousand | 739 Thousand | 239 Thousand |
Tax Payables | 700 Thousand | 200 Thousand | 800 Thousand | 700 Thousand | 280 Thousand | 290 Thousand |
Short Term Debt | - | 300 Thousand | 400 Thousand | 345 Thousand | 358 Thousand | - |
Deferred Revenue | - | -300 Thousand | -400 Thousand | -345 Thousand | -358 Thousand | - |
Other Current Liabilities | -300 Thousand | 9.1 Million | 14.2 Million | 9.4 Million | 4.65 Million | 4.72 Million |
Total Non Current Liabilities | 110.5 Million | 89 Million | 29.7 Million | -400 Thousand | 44.63 Million | 5.59 Million |
Long-Term Debt | 89.4 Million | 89 Million | 29.7 Million | -393 Thousand | 44.63 Million | - |
Deferred Revenue Non Current | - | -32.4 Million | -40.7 Million | -10.01 Million | -5.64 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.4 Million | 9.9 Million | 14.6 Million | 9.64 Million | 5.03 Million | -631 Thousand |
Other Liabilities | -300 Thousand | 22.8 Million | 26.7 Million | 1.02 Million | 1.58 Million | -4.95 Million |
Total Equity | 1.25 Billion | 1.19 Billion | 1.43 Billion | 1.03 Billion | 659.61 Million | 618.56 Million |
Stock Holders Equity | 1.25 Billion | 1.19 Billion | 1.43 Billion | 1.03 Billion | 659.61 Million | 618.33 Million |
Common Stock | 1.9 Million | 1.5 Million | 1.5 Million | 1.39 Million | 1.18 Million | 1.17 Million |
Retained Earnings | 561.7 Million | 565.4 Million | 808.8 Million | 510.64 Million | 244.54 Million | 195.73 Million |
Accumulated other comprehensive income | 24.7 Million | 20.2 Million | 15.8 Million | 13.16 Million | 13.16 Million | 12.53 Million |
Common Stock Equity | 1.25 Billion | 1.19 Billion | 1.43 Billion | 1.03 Billion | 659.61 Million | 618.33 Million |
Capital Lease Obligation | - | 300 Thousand | 300 Thousand | 669 Thousand | 975 Thousand | - |
Total Investments | 1.29 Billion | 1.27 Billion | 1.41 Billion | 867.08 Million | 657.59 Million | 562.31 Million |
Total Debt | 89.4 Million | 89.3 Million | 30.4 Million | 621 Thousand | 45.96 Million | - |
Net Debt | 32.4 Million | 66.4 Million | -47.7 Million | -160.05 Million | 11.83 Million | -50.35 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.36 Billion | 1.36 Billion | 1.24 Billion | 1.31 Billion | 1.31 Billion | 1.4 Billion |
Total Current Assets | 58.6 Million | 58.6 Million | 26.8 Million | 27.9 Million | 27.9 Million | 36.3 Million |
Cash And Short Term Investments | 57 Million | 57 Million | 24.6 Million | 22.9 Million | 22.9 Million | 28.5 Million |
Cash and Cash Equivalents | 57 Million | 57 Million | 24.6 Million | 22.9 Million | 22.9 Million | 28.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.6 Million | 1.6 Million | 2.2 Million | 5 Million | 5 Million | 7.8 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -58.6 Million | -58.6 Million | -26.8 Million | -27.9 Million | -27.9 Million | -36.3 Million |
Total Non-Current Assets | 1.3 Billion | 1.3 Billion | 1.21 Billion | 1.28 Billion | 1.28 Billion | 1.36 Billion |
Net PPE | 100 Thousand | 100 Thousand | 200 Thousand | 400 Thousand | 400 Thousand | 600 Thousand |
Good Will And Intangible Assets | 10.4 Million | 10.4 Million | 20.8 Million | 20.9 Million | 20.9 Million | 21 Million |
Good Will | 10.4 Million | 10.4 Million | 10.4 Million | 10.4 Million | 10.4 Million | 10.4 Million |
Intangible Assets | - | - | 10.4 Million | 10.5 Million | 10.5 Million | 10.6 Million |
Long-Term Investments | 1.29 Billion | 1.29 Billion | 1.2 Billion | 1.27 Billion | 1.27 Billion | 1.35 Billion |
Tax Assets | - | - | 1.2 Billion | 1.27 Billion | 1.27 Billion | 1.35 Billion |
Other Non Current Assets | -1.3 Billion | -1.3 Billion | -1.21 Billion | -1.28 Billion | -1.28 Billion | -1.36 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 110.5 Million | 110.5 Million | 116.8 Million | 121.7 Million | 121.7 Million | 120.6 Million |
Total Current Liabilities | 300 Thousand | 300 Thousand | 5.7 Million | 9.9 Million | 9.9 Million | 8.3 Million |
Account Payables | 300 Thousand | 300 Thousand | 5.6 Million | 800 Thousand | 800 Thousand | 7.9 Million |
Tax Payables | 700 Thousand | 700 Thousand | - | 200 Thousand | 200 Thousand | - |
Short Term Debt | - | - | 100 Thousand | 300 Thousand | 300 Thousand | 400 Thousand |
Deferred Revenue | - | - | -100 Thousand | -300 Thousand | -300 Thousand | -400 Thousand |
Other Current Liabilities | -300 Thousand | -300 Thousand | 100 Thousand | 9.1 Million | 9.1 Million | 400 Thousand |
Total Non Current Liabilities | 110.5 Million | 110.5 Million | 89.2 Million | 89 Million | 89 Million | 88.7 Million |
Long-Term Debt | 89.4 Million | 89.4 Million | 89.2 Million | 89 Million | 89 Million | 88.7 Million |
Deferred Revenue Non Current | - | - | -27.5 Million | -32.4 Million | -32.4 Million | -31.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.4 Million | 9.4 Million | 5.9 Million | 9.9 Million | 9.9 Million | 8.2 Million |
Other Liabilities | -300 Thousand | -300 Thousand | 21.9 Million | 22.8 Million | 22.8 Million | 23.6 Million |
Total Equity | 1.25 Billion | 1.25 Billion | 1.12 Billion | 1.19 Billion | 1.19 Billion | 1.27 Billion |
Stock Holders Equity | 1.25 Billion | 1.25 Billion | 1.12 Billion | 1.19 Billion | 1.19 Billion | 1.27 Billion |
Common Stock | 1.9 Million | 1.9 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million |
Retained Earnings | 561.7 Million | 561.7 Million | 493.2 Million | 565.4 Million | 565.4 Million | 653.5 Million |
Accumulated other comprehensive income | 24.7 Million | 24.7 Million | 22.5 Million | 20.2 Million | 20.2 Million | 17.9 Million |
Common Stock Equity | 1.25 Billion | 1.25 Billion | 1.12 Billion | 1.19 Billion | 1.19 Billion | 1.27 Billion |
Capital Lease Obligation | - | - | 100 Thousand | 300 Thousand | 300 Thousand | 100 Thousand |
Total Investments | 1.29 Billion | 1.29 Billion | 1.2 Billion | 1.27 Billion | 1.27 Billion | 1.35 Billion |
Total Debt | 89.4 Million | 89.4 Million | 89.3 Million | 89.3 Million | 89.3 Million | 89.2 Million |
Net Debt | 32.4 Million | 32.4 Million | 64.7 Million | 66.4 Million | 66.4 Million | 60.7 Million |
NACLIND
IGT
7458
4220
IVA
SOFI