GBp 100.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -145 Thousand | 12.65 Million | 14.05 Million | -358 Thousand | -6.42 Million | 465.33 Thousand |
Cost of Revenue | 1.07 Million | 3.82 Million | 692 Thousand | 454 Thousand | 587 Thousand | 622.66 Thousand |
Gross Profit | -1.22 Million | 8.83 Million | 13.36 Million | -812 Thousand | -7 Million | -157.33 Thousand |
Operating Expenses | 998 Thousand | 559 Thousand | 461 Thousand | 478 Thousand | 449 Thousand | 1.12 Million |
Selling, General and Administrative Expenses | 459 Thousand | 559 Thousand | 461 Thousand | 478 Thousand | 449 Thousand | 1.12 Million |
Research and Development Expenses | - | 0.42 | -62.07 | -0.05 | -2.81 | - |
Other Expenses | - | 54.05 Million | 48.41 Million | 39.24 Million | 44.04 Million | - |
Cost and Expenses | 998 Thousand | 559 Thousand | 461 Thousand | 478 Thousand | 449 Thousand | -3.27 Million |
Operating Income | -1.14 Million | 12.09 Million | 13.59 Million | -836 Thousand | -6.87 Million | 4.15 Million |
Interest Expense | - | - | - | 71 Thousand | 397 Thousand | - |
Income Tax Expense | - | 12.09 Million | 1.49 Million | -836 Thousand | -6.87 Million | -414.66 Thousand |
Earnings before Tax | -1.14 Million | 12.09 Million | 13.59 Million | -836 Thousand | -6.87 Million | 3.74 Million |
Net Income | -1.14 Million | 12.09 Million | 13.59 Million | -836 Thousand | -6.87 Million | 3.74 Million |
Earnings Per Share Basic | -0.02 | 0.32 | 0.38 | -0.02 | -0.16 | 0.09 |
Earnings Per Share Diluted | -0.02 | 0.32 | 0.38 | -0.02 | -0.16 | 0.09 |
Weighted Average Shares Outstanding | 60.79 Million | 54.05 Million | 48.41 Million | 39.24 Million | 44.04 Million | 43.39 Million |
Weighted Average Shares Outstanding (Diluted) | 60.79 Million | 54.05 Million | 48.41 Million | 39.24 Million | 44.04 Million | 43.39 Million |
Gross Margin | 8.43 | 0.70 | 0.95 | 2.27 | 1.09 | -0.34 |
EBIT Margin | - | 0.96 | 0.97 | 2.34 | 1.07 | 8.94 |
Profit Margin | 7.88 | 0.96 | 0.97 | 2.34 | 1.07 | 8.05 |
EBITDA | - | - | - | - | - | -414.67 Thousand |
Earnings Before Tax Margin | 7.88 | 0.96 | 0.97 | 2.34 | 1.07 | 8.94 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | -77.5 Thousand | 941 Thousand | -77.5 Thousand | 866 Thousand | 5000.00 | 28.35 Million |
Cost of Revenue | 291 Thousand | 539 Thousand | - | 248 Thousand | - | 3.33 Million |
Gross Profit | -368.5 Thousand | 402 Thousand | -77.5 Thousand | 618 Thousand | 5000.00 | 25.02 Million |
Operating Expenses | 257.5 Thousand | 459 Thousand | 257.5 Thousand | 241.5 Thousand | 241.5 Thousand | 1.81 Million |
Selling, General and Administrative Expenses | 257.5 Thousand | - | 257.5 Thousand | 241.5 Thousand | 241.5 Thousand | 1.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.93 | -1.54 Million | - | -0.55 | - | 0.10 |
Cost and Expenses | 257.5 Thousand | 2.08 Million | 257.5 Thousand | -473 Thousand | 241.5 Thousand | 2.77 Million |
Operating Income | -335 Thousand | -1.14 Million | -335 Thousand | -473 Thousand | -236.5 Thousand | 2.77 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -0.01 | -1.14 Million | - | -0.01 | - | 0.05 |
Earnings before Tax | -335 Thousand | -1.14 Million | -335 Thousand | -0.01 | -236.5 Thousand | 0.05 |
Net Income | -335 Thousand | -1.14 Million | -335 Thousand | 59.2 Million | -236.5 Thousand | 56.79 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | 59.2 Million | -0.01 | 56.79 Million |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.01 | -0.01 | 0.03 |
Weighted Average Shares Outstanding | 96.98 Million | 60.79 Million | 87.01 Million | 34.59 Million | 34.59 Million | 54.93 Million |
Weighted Average Shares Outstanding (Diluted) | 96.98 Million | 60.79 Million | 87 Million | 34.59 Million | 34.59 Million | 54.92 Million |
Gross Margin | 4.75 | 0.43 | 1.00 | 0.71 | 1.00 | 0.88 |
EBIT Margin | 17.29 | - | - | -0.55 | - | 0.10 |
Profit Margin | 4.32 | -1.21 | 4.32 | 68.36 | -47.30 | 2.00 |
EBITDA | -1.34 Million | - | - | -473 Thousand | - | 2.77 Million |
Earnings Before Tax Margin | 4.32 | -1.21 | 4.32 | -0.55 | -47.30 | 0.10 |
GIC
AVTX
EGO
3536
028670
3205