Pan Ocean Co., Ltd. (028670.KS)
KRW 3355.0
(-2.61%)
KRW 3355.0
(-2.61%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4360.98 Billion | 6420.31 Billion | 4616.1 Billion | 2497.15 Billion | 2467.89 Billion | 2668.35 Billion |
| Cost of Revenue | 3861.15 Billion | 5520.36 Billion | 3950.37 Billion | 2193.22 Billion | 2180.11 Billion | 2390.27 Billion |
| Gross Profit | 499.82 Billion | 899.94 Billion | 665.73 Billion | 303.93 Billion | 287.77 Billion | 278.07 Billion |
| Operating Expenses | 113.97 Billion | 119.74 Billion | 94.84 Billion | 81.66 Billion | 81.79 Billion | 74.14 Billion |
| Selling, General and Administrative Expenses | 113.97 Billion | 110.32 Billion | 92.78 Billion | 78.72 Billion | 77.75 Billion | 74.14 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 9.41 Billion | 2.06 Billion | 2.94 Billion | 4.04 Billion | 534 Million |
| Cost and Expenses | 3975.12 Billion | 5640.11 Billion | 4045.22 Billion | 2274.88 Billion | 2261.91 Billion | 2464.41 Billion |
| Operating Income | 385.85 Billion | 789.61 Billion | 572.94 Billion | 225.21 Billion | 210.01 Billion | 203.93 Billion |
| Interest Expense | 122.54 Billion | 76.05 Billion | 43.57 Billion | 41.14 Billion | 55.1 Billion | 54.43 Billion |
| Income Tax Expense | 3.44 Billion | 10.88 Billion | 1.05 Billion | 1.23 Billion | 538 Million | 349 Million |
| Earnings before Tax | 248.48 Billion | 687.96 Billion | 550.35 Billion | 91.95 Billion | 148.26 Billion | 148.99 Billion |
| Net Income | 245.04 Billion | 677.08 Billion | 549.3 Billion | 92.52 Billion | 151.88 Billion | 152.41 Billion |
| Earnings Per Share Basic | 458.39 | 1266.59 | 1028.51 | 173.01 | 284.29 | 285.12 |
| Earnings Per Share Diluted | 458.39 | 1266.59 | 1028.51 | 173.01 | 284.29 | 285.00 |
| Weighted Average Shares Outstanding | 534.56 Million | 534.56 Million | 534.56 Million | 534.56 Million | 534.56 Million | 534.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 534.56 Million | 534.56 Million | 534.56 Million | 534.56 Million | 534.56 Million | 534.77 Million |
| Gross Margin | 0.11 | 0.14 | 0.14 | 0.12 | 0.12 | 0.10 |
| EBIT Margin | 0.20 | 0.23 | 0.21 | 0.18 | 0.17 | 0.14 |
| Profit Margin | 0.06 | 0.11 | 0.12 | 0.04 | 0.06 | 0.06 |
| EBITDA | 876.11 Billion | 1455.92 Billion | 942.55 Billion | 355.21 Billion | 406.41 Billion | 375.13 Billion |
| Earnings Before Tax Margin | 0.09 | 0.12 | 0.12 | 0.09 | 0.09 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1276.8 Billion | 1233.42 Billion | 975.51 Billion | 1028.2 Billion | 4360.98 Billion | 1111.59 Billion |
| Cost of Revenue | - | 1070.99 Billion | 851.73 Billion | 923.2 Billion | 3861.15 Billion | 1007.19 Billion |
| Gross Profit | 1276.8 Billion | 162.43 Billion | 123.77 Billion | 104.99 Billion | 499.82 Billion | 104.4 Billion |
| Operating Expenses | 1148.7 Billion | 27.28 Billion | 25.6 Billion | 36.28 Billion | 113.97 Billion | 24.94 Billion |
| Selling, General and Administrative Expenses | - | 27.28 Billion | 25.6 Billion | 36.28 Billion | - | 24.94 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1148.7 Billion | 12.29 Billion | -420 Million | 5.13 Billion | -417 Million | -5.27 Billion |
| Cost and Expenses | 1148.7 Billion | 1098.27 Billion | 877.34 Billion | 959.49 Billion | 3975.12 Billion | 1032.13 Billion |
| Operating Income | 128.1 Billion | 135.15 Billion | 98.17 Billion | 68.7 Billion | 385.85 Billion | 79.46 Billion |
| Interest Expense | - | - | 65.84 Billion | 1.15 Billion | 150.41 Billion | 40.56 Billion |
| Income Tax Expense | 200 Million | 1.09 Billion | 309 Million | 2.65 Billion | 3.44 Billion | 308 Million |
| Earnings before Tax | 131.1 Billion | 107.77 Billion | 58.69 Billion | 15.88 Billion | 251.96 Billion | 24.8 Billion |
| Net Income | 130.9 Billion | 109.63 Billion | 60.44 Billion | 15.45 Billion | 245.04 Billion | 24.5 Billion |
| Earnings Per Share Basic | 244.87 | 205.09 | 113.06 | 28.90 | - | 45.83 |
| Earnings Per Share Diluted | 244.87 | 205.09 | 113.06 | 28.90 | - | 45.83 |
| Weighted Average Shares Outstanding | 534.56 Million | 534.56 Million | 534.56 Million | 534.56 Million | 534.56 Million | 534.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 534.56 Million | 534.56 Million | 534.56 Million | 534.56 Million | 534.56 Million | 534.56 Million |
| Gross Margin | 1.00 | 0.13 | 0.13 | 0.10 | 0.11 | 0.09 |
| EBIT Margin | 0.10 | 0.20 | 0.22 | 0.18 | - | 0.07 |
| Profit Margin | 0.10 | 0.09 | 0.06 | 0.02 | 0.06 | 0.02 |
| EBITDA | 128.1 Billion | 251.19 Billion | 210.19 Billion | 187.81 Billion | - | 79.46 Billion |
| Earnings Before Tax Margin | 0.10 | 0.11 | 0.10 | 0.07 | 0.09 | 0.07 |
3205
FWT
GIC
085660
CUTLF
3536