Franchise Brands plc (FRAN.L)

GBp 132.06

(-4.3%)

Annual Income Statements

(In GBP)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 121.26 Million 92.72 Million 57.69 Million 49.28 Million 44.01 Million 35.47 Million
Cost of Revenue 62.19 Million 61.93 Million 35.76 Million 28.36 Million 27.63 Million 22.34 Million
Gross Profit 59.07 Million 30.79 Million 21.92 Million 20.92 Million 16.38 Million 13.12 Million
Operating Expenses 42.03 Million 22.37 Million 16.08 Million 16.94 Million 12.72 Million 9.95 Million
Selling, General and Administrative Expenses 42.03 Million 22.37 Million 16.08 Million 16.94 Million 12.72 Million 9.95 Million
Research and Development Expenses - - - - - -
Other Expenses - - 223 Thousand - -26 Thousand -
Cost and Expenses 110.39 Million 84.3 Million 51.84 Million 45.31 Million 40.35 Million 32.29 Million
Operating Income 10.87 Million 8.42 Million 5.84 Million 3.97 Million 3.65 Million 3.17 Million
Interest Expense 5.71 Million 221 Thousand 292 Thousand 446 Thousand 357 Thousand 310 Thousand
Income Tax Expense 1.97 Million 1.55 Million 1.54 Million 889 Thousand 566 Thousand 536 Thousand
Earnings before Tax 5.01 Million 8.2 Million 5.77 Million 3.68 Million 3.27 Million 2.86 Million
Net Income 3.03 Million 8.12 Million 4.23 Million 2.79 Million 2.71 Million 2.33 Million
Earnings Per Share Basic 0.02 0.07 0.04 0.03 0.03 0.03
Earnings Per Share Diluted 0.02 0.07 0.04 0.03 0.03 0.03
Weighted Average Shares Outstanding 175.55 Million 122.12 Million 95.76 Million 90.46 Million 77.94 Million 77.68 Million
Weighted Average Shares Outstanding (Diluted) 175.33 Million 124.16 Million 98.36 Million 92.11 Million 79.13 Million 78.78 Million
Gross Margin 0.49 0.33 0.38 0.42 0.37 0.37
EBIT Margin 0.21 0.13 0.14 0.12 0.11 0.10
Profit Margin 0.03 0.09 0.07 0.06 0.06 0.07
EBITDA 25.81 Million 14.24 Million 5.87 Million 5.87 Million 4.64 Million 3.86 Million
Earnings Before Tax Margin 0.09 0.09 0.10 0.08 0.08 0.09

Income Statement Charts