USD 49.65
(7.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 665.07 Million | 555.49 Million | 513.7 Million | 897.27 Million | 781.86 Million | 631.56 Million |
Cost of Revenue | 401.93 Million | 299.91 Million | 269.89 Million | 517.24 Million | 465.1 Million | 385.47 Million |
Gross Profit | 263.14 Million | 255.58 Million | 243.8 Million | 380.02 Million | 316.75 Million | 246.08 Million |
Operating Expenses | 336.26 Million | 279.6 Million | 274.51 Million | 300.2 Million | 268.32 Million | 213.95 Million |
Selling, General and Administrative Expenses | 316.28 Million | 252.06 Million | 252.1 Million | 241.13 Million | 211.96 Million | 167.02 Million |
Research and Development Expenses | 33.95 Million | 27.54 Million | 22.41 Million | 59.06 Million | 56.36 Million | 46.93 Million |
Other Expenses | -13.97 Million | -266 Thousand | -16.47 Million | -1.39 Million | -1.45 Million | -3.3 Million |
Cost and Expenses | 738.19 Million | 579.52 Million | 544.4 Million | 817.44 Million | 733.43 Million | 599.43 Million |
Operating Income | -73.12 Million | -4 Million | -46.54 Million | 78.45 Million | 46.53 Million | 31.4 Million |
Interest Expense | - | 4.58 Million | 2.03 Million | 2.94 Million | 22.25 Million | 9.52 Million |
Income Tax Expense | -17.55 Million | 1.35 Million | -20.1 Million | 9.93 Million | 50 Thousand | -47.25 Million |
Earnings before Tax | -30.43 Million | -9.93 Million | -48.96 Million | 74.97 Million | 9.94 Million | 20.46 Million |
Net Income | -14.25 Million | -11.28 Million | -28.86 Million | 64.85 Million | 9.89 Million | 116.57 Million |
Earnings Per Share Basic | -0.22 | -0.15 | -0.39 | 0.88 | 0.14 | 1.65 |
Earnings Per Share Diluted | -0.22 | -0.15 | -0.39 | 0.88 | 0.14 | 1.64 |
Weighted Average Shares Outstanding | 66.25 Million | 74.89 Million | 74.22 Million | 73.55 Million | 71.99 Million | 70.48 Million |
Weighted Average Shares Outstanding (Diluted) | 66.25 Million | 74.89 Million | 74.45 Million | 73.85 Million | 72.38 Million | 70.93 Million |
Gross Margin | 0.40 | 0.46 | 0.47 | 0.42 | 0.41 | 0.39 |
EBIT Margin | 0.08 | 0.09 | 0.04 | 0.16 | 0.13 | 0.11 |
Profit Margin | -0.02 | -0.02 | -0.06 | 0.07 | 0.01 | 0.18 |
EBITDA | 55.15 Million | 48.35 Million | 9.94 Million | 28.14 Million | 15.19 Million | 66.68 Million |
Earnings Before Tax Margin | -0.11 | -0.01 | -0.09 | 0.09 | 0.06 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 172.8 Million | 159.13 Million | 154.31 Million | 665.07 Million | 172.35 Million | 165.94 Million |
Cost of Revenue | 103.75 Million | 102.4 Million | 92.8 Million | 401.93 Million | 104.32 Million | 97.94 Million |
Gross Profit | 69.05 Million | 56.73 Million | 61.51 Million | 263.14 Million | 68.03 Million | 68 Million |
Operating Expenses | 81.74 Million | 80.36 Million | 87.06 Million | 350.23 Million | 83.85 Million | 84.43 Million |
Selling, General and Administrative Expenses | 73.83 Million | 71.66 Million | 78.57 Million | - | 74.92 Million | 75.46 Million |
Research and Development Expenses | 7.91 Million | 8.7 Million | 8.49 Million | - | 8.93 Million | 8.96 Million |
Other Expenses | -282 Thousand | 250 Thousand | 682 Thousand | -1.04 Million | -338 Thousand | 819 Thousand |
Cost and Expenses | 185.49 Million | 182.77 Million | 179.87 Million | 752.17 Million | 188.18 Million | 182.37 Million |
Operating Income | -12.69 Million | -23.63 Million | -26.67 Million | -73.12 Million | -16.62 Million | -15.83 Million |
Interest Expense | - | - | - | - | -3.3 Million | - |
Income Tax Expense | -450 Thousand | -260 Thousand | -190 Thousand | -17.55 Million | -8.44 Million | -1.2 Million |
Earnings before Tax | -7.03 Million | -137.14 Million | -15.91 Million | -30.43 Million | -5.63 Million | -3.67 Million |
Net Income | -6.58 Million | -136.88 Million | -15.72 Million | -14.25 Million | 3.37 Million | -1.47 Million |
Earnings Per Share Basic | -0.12 | -2.47 | -0.28 | - | 0.06 | -0.02 |
Earnings Per Share Diluted | -0.12 | -2.47 | -0.28 | - | 0.06 | -0.02 |
Weighted Average Shares Outstanding | 52.96 Million | 55.44 Million | 56.7 Million | 66.25 Million | 59.6 Million | 63.43 Million |
Weighted Average Shares Outstanding (Diluted) | 52.96 Million | 55.44 Million | 56.7 Million | 66.25 Million | 59.69 Million | 63.43 Million |
Gross Margin | 0.40 | 0.36 | 0.40 | 0.40 | 0.39 | 0.41 |
EBIT Margin | 0.06 | -0.01 | -0.02 | - | 0.10 | 0.10 |
Profit Margin | -0.04 | -0.86 | -0.10 | -0.02 | 0.02 | -0.01 |
EBITDA | 9.99 Million | -1.28 Million | -2.57 Million | - | 17.3 Million | 17.04 Million |
Earnings Before Tax Margin | -0.07 | -0.15 | -0.17 | -0.11 | -0.10 | -0.10 |
FRAN
OCI
NHHEF
T6I
NTRP
BAB