GBp 54.6
(-0.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 147.12 Million | 140.32 Million | 126.47 Million | 93.55 Million | 106.89 Million | 111.5 Million |
Cost of Revenue | 53.88 Million | 62.75 Million | 61.52 Million | 45.74 Million | 40.39 Million | 40.8 Million |
Gross Profit | 93.24 Million | 77.56 Million | 64.95 Million | 47.8 Million | 66.5 Million | 70.69 Million |
Operating Expenses | 137.33 Million | 63.74 Million | 55.86 Million | 51.14 Million | 113.31 Million | 128.76 Million |
Selling, General and Administrative Expenses | 1.03 Million | 329 Thousand | 1.58 Million | 1.04 Million | 685 Thousand | 129.05 Million |
Research and Development Expenses | - | 0.09 | 0.04 | -0.01 | -0.08 | -0.15 |
Other Expenses | 136.3 Million | -63.74 Million | -55.86 Million | -51.14 Million | -67.28 Million | -72.69 Million |
Cost and Expenses | 137.33 Million | 126.5 Million | 117.38 Million | 96.88 Million | 113.31 Million | 128.76 Million |
Operating Income | 9.79 Million | 13.81 Million | 9.09 Million | -3.33 Million | -6.34 Million | -17.55 Million |
Interest Expense | 2.27 Million | 2 Million | 2.04 Million | 2.27 Million | 2.54 Million | 60 Thousand |
Income Tax Expense | 2.4 Million | 2.37 Million | 6.89 Million | 1.83 Million | 1.04 Million | 39 Thousand |
Earnings before Tax | 7.89 Million | 11.93 Million | 5.55 Million | -1.35 Million | -8.82 Million | -17.22 Million |
Net Income | 5.49 Million | 9.12 Million | -6.16 Million | -3.19 Million | -7.77 Million | -17.19 Million |
Earnings Per Share Basic | 0.02 | 0.03 | -0.02 | -0.01 | -0.03 | -0.06 |
Earnings Per Share Diluted | 0.02 | 0.03 | -0.02 | -0.01 | -0.03 | -0.06 |
Weighted Average Shares Outstanding | 302.03 Million | 314.81 Million | 324.04 Million | 313.81 Million | 274.92 Million | 274.87 Million |
Weighted Average Shares Outstanding (Diluted) | 314.91 Million | 320.64 Million | 324.04 Million | 313.81 Million | 274.92 Million | 274.87 Million |
Gross Margin | 0.63 | 0.55 | 0.51 | 0.51 | 0.62 | 0.63 |
EBIT Margin | 0.20 | 0.20 | 0.18 | 0.10 | -0.00 | 0.00 |
Profit Margin | 0.04 | 0.07 | -0.05 | -0.03 | -0.07 | -0.15 |
EBITDA | 28.97 Million | 27.56 Million | 22.67 Million | 9.45 Million | 7.24 Million | -12.86 Million |
Earnings Before Tax Margin | 0.07 | 0.10 | 0.07 | -0.04 | -0.06 | -0.16 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 78.51 Million | 76.19 Million | 147.12 Million | 70.93 Million | 140.32 Million | 75.25 Million |
Cost of Revenue | 35.23 Million | 34.9 Million | 68.58 Million | 33.67 Million | 62.75 Million | 32.81 Million |
Gross Profit | 43.28 Million | 41.28 Million | 78.54 Million | 37.25 Million | 77.56 Million | 42.44 Million |
Operating Expenses | 69.92 Million | 73.25 Million | 64.27 Million | 64.08 Million | 63.74 Million | 66.7 Million |
Selling, General and Administrative Expenses | - | 514 Thousand | - | 522 Thousand | - | 271 Thousand |
Research and Development Expenses | - | 160 Thousand | - | 221 Thousand | - | 91 Thousand |
Other Expenses | 69.92 Million | 0.02 | -64.27 Million | 0.09 | -63.74 Million | 0.10 |
Cost and Expenses | 69.92 Million | 73.25 Million | 132.85 Million | 64.08 Million | 126.5 Million | 66.66 Million |
Operating Income | 8.58 Million | 2.94 Million | 14.27 Million | 6.84 Million | 13.81 Million | 8.58 Million |
Interest Expense | - | 1.26 Million | 2.27 Million | 1 Million | 2 Million | 1 Million |
Income Tax Expense | 1.65 Million | 465 Thousand | 2.4 Million | 1.93 Million | 2.37 Million | 983 Thousand |
Earnings before Tax | 7.54 Million | 1.83 Million | 7.89 Million | 6.06 Million | 11.93 Million | 7.64 Million |
Net Income | 5.88 Million | 1.36 Million | 5.49 Million | 4.12 Million | 9.12 Million | 6.54 Million |
Earnings Per Share Basic | 0.02 | 0.00 | - | 0.01 | - | 0.02 |
Earnings Per Share Diluted | 0.02 | 0.00 | - | 0.01 | - | 0.02 |
Weighted Average Shares Outstanding | 309.73 Million | 301.23 Million | 302.03 Million | 302.81 Million | 314.81 Million | 313.7 Million |
Weighted Average Shares Outstanding (Diluted) | 314.71 Million | 301.23 Million | 314.91 Million | 314.53 Million | 320.64 Million | 320.68 Million |
Gross Margin | 0.55 | 0.54 | 0.53 | 0.53 | 0.55 | 0.56 |
EBIT Margin | -0.01 | 0.14 | - | 0.20 | - | 0.21 |
Profit Margin | 0.07 | 0.02 | 0.04 | 0.06 | 0.07 | 0.09 |
EBITDA | -1.04 Million | 10.42 Million | - | 14.06 Million | - | 15.59 Million |
Earnings Before Tax Margin | 0.11 | 0.04 | 0.10 | 0.10 | 0.10 | 0.11 |
000890
0NL1
VTWRF
TNZ
072130
3646