BOHAE BREWERY Co., Ltd. (000890.KS)
KRW 487.0
(1.04%)
KRW 487.0
(1.04%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 93.08 Billion | 90.85 Billion | 83.74 Billion | 78.56 Billion | 76.01 Billion | 82 Billion |
| Cost of Revenue | 68.43 Billion | 63.45 Billion | 54.51 Billion | 52.32 Billion | 68.28 Billion | 59.16 Billion |
| Gross Profit | 24.65 Billion | 27.4 Billion | 29.23 Billion | 26.23 Billion | 7.72 Billion | 22.83 Billion |
| Operating Expenses | 27.45 Billion | 27.34 Billion | 28.17 Billion | 24.49 Billion | 23.07 Billion | 33.82 Billion |
| Selling, General and Administrative Expenses | 26.94 Billion | 14.84 Billion | 15.16 Billion | 12.42 Billion | 12.2 Billion | 17.53 Billion |
| Research and Development Expenses | 513.23 Million | 450.16 Million | 439.41 Million | 458.13 Million | 400.17 Million | 401.56 Million |
| Other Expenses | 102.13 Million | 12.49 Billion | 13.01 Billion | 12.06 Billion | 10.87 Billion | 113.84 Million |
| Cost and Expenses | 95.88 Billion | 90.79 Billion | 82.69 Billion | 76.81 Billion | 91.36 Billion | 92.98 Billion |
| Operating Income | -2.8 Billion | -128.47 Million | 1.61 Billion | 3.21 Billion | -15.35 Billion | -10.98 Billion |
| Interest Expense | 1.79 Billion | 1.45 Billion | 1.3 Billion | 2.07 Billion | 3.55 Billion | 3.06 Billion |
| Income Tax Expense | -366.43 Million | 1.35 Billion | 1.19 Billion | -572.77 Million | 1.33 Billion | 4.77 Billion |
| Earnings before Tax | -3.92 Billion | -1.47 Billion | 289.83 Million | 1.14 Billion | -18.85 Billion | -23.09 Billion |
| Net Income | -3.55 Billion | -2.82 Billion | -908.71 Million | 1.71 Billion | -20.19 Billion | -27.87 Billion |
| Earnings Per Share Basic | -26.00 | -20.37 | -6.75 | 13.48 | -179.80 | -288.67 |
| Earnings Per Share Diluted | -25.56 | -20.37 | -6.75 | 13.48 | -179.80 | -288.00 |
| Weighted Average Shares Outstanding | 136.73 Million | 138.84 Million | 134.62 Million | 127.4 Million | 112.31 Million | 96.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 139.1 Million | 138.84 Million | 134.62 Million | 127.4 Million | 112.31 Million | 96.77 Million |
| Gross Margin | 0.26 | 0.30 | 0.35 | 0.33 | 0.10 | 0.28 |
| EBIT Margin | 0.06 | 0.09 | 0.12 | 0.17 | -0.04 | 0.03 |
| Profit Margin | -0.04 | -0.03 | -0.01 | 0.02 | -0.27 | -0.34 |
| EBITDA | 5.46 Billion | 8.05 Billion | 9.48 Billion | 11.64 Billion | -4.01 Billion | -7.74 Billion |
| Earnings Before Tax Margin | -0.03 | -0.00 | 0.02 | 0.04 | -0.20 | -0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 23.23 Billion | 22.13 Billion | 23.26 Billion | 93.08 Billion | 26.22 Billion | 21.56 Billion |
| Cost of Revenue | 16.62 Billion | 15.57 Billion | 17.59 Billion | 68.43 Billion | 18.41 Billion | 16.27 Billion |
| Gross Profit | 6.61 Billion | 6.56 Billion | 5.66 Billion | 24.65 Billion | 7.81 Billion | 5.29 Billion |
| Operating Expenses | 5.94 Billion | 5.34 Billion | 7.03 Billion | 27.45 Billion | -7.08 Billion | 7.93 Billion |
| Selling, General and Administrative Expenses | 5.79 Billion | 5.2 Billion | 6.88 Billion | - | 7.08 Billion | 7.93 Billion |
| Research and Development Expenses | 151.25 Million | 144.25 Million | 146.12 Million | - | 142.32 Million | 118.63 Million |
| Other Expenses | -6.19 Billion | 67.25 Million | 60.18 Million | 102.13 Million | -14.16 Billion | 41.12 Million |
| Cost and Expenses | 22.56 Billion | 20.91 Billion | 24.62 Billion | 95.88 Billion | 18.41 Billion | 16.27 Billion |
| Operating Income | 665.81 Million | 1.21 Billion | -1.36 Billion | -2.8 Billion | 734.23 Million | -2.63 Billion |
| Interest Expense | 479.44 Million | 431.64 Million | 485.84 Million | 1.79 Billion | 485.76 Million | 419.05 Million |
| Income Tax Expense | 532.08 Million | -166.16 Million | -217.87 Million | -366.43 Million | -53.18 Million | -103.96 Million |
| Earnings before Tax | 580.62 Million | 995.68 Million | -1.58 Billion | -3.92 Billion | 323.98 Million | -2.78 Billion |
| Net Income | 48.54 Million | 1.16 Billion | -1.36 Billion | -3.55 Billion | 377.16 Million | -2.68 Billion |
| Earnings Per Share Basic | 0.35 | 8.35 | -9.82 | - | 2.71 | -19.30 |
| Earnings Per Share Diluted | 0.35 | 8.35 | -9.82 | - | 2.71 | -19.30 |
| Weighted Average Shares Outstanding | 139.1 Million | 139.1 Million | 139.1 Million | 139.1 Million | 139.1 Million | 139.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 139.1 Million | 139.1 Million | 139.1 Million | 139.1 Million | 139.1 Million | 139.1 Million |
| Gross Margin | 0.28 | 0.30 | 0.24 | 0.26 | 0.30 | 0.25 |
| EBIT Margin | 0.11 | 0.14 | 0.02 | - | 0.30 | 0.25 |
| Profit Margin | 0.00 | 0.05 | -0.06 | -0.04 | 0.01 | -0.12 |
| EBITDA | 2.47 Billion | 3.06 Billion | 493.13 Million | - | 7.81 Billion | 5.29 Billion |
| Earnings Before Tax Margin | 0.03 | 0.05 | -0.06 | -0.03 | 0.03 | -0.12 |
0NL1
VTWRF
QD
072130
3646
FOXT