GBp 34.0
(1.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 9.64 Million | 4.82 Million | 2.3 Million | 1.66 Million | 1.38 Billion | 1.29 Billion |
Cost of Revenue | 3.53 Million | 1.88 Million | 1.11 Million | 1.16 Million | - | - |
Gross Profit | 6.11 Million | 2.93 Million | 1.18 Million | 496.3 Thousand | 1.38 Billion | 1.29 Billion |
Operating Expenses | 5.37 Million | 8.49 Million | 4.8 Million | 1.85 Million | 1.32 Billion | 1.25 Billion |
Selling, General and Administrative Expenses | 4.41 Million | 3.8 Million | 2.46 Million | 1.49 Million | 100.62 Million | 82.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 955 Thousand | - | - | - | 1.22 Billion | 1.17 Billion |
Cost and Expenses | 8.9 Million | 10.37 Million | 5.92 Million | 3.02 Million | 1.32 Billion | 1.25 Billion |
Operating Income | 1.35 Million | -5.62 Million | -4.17 Million | -2.15 Million | 54.31 Million | 41.71 Million |
Interest Expense | 147.09 Thousand | 163.97 Thousand | 360.00 | - | 78.46 Million | 67.82 Million |
Income Tax Expense | -843.16 Thousand | -175.36 Thousand | -70.76 Thousand | 794.18 Thousand | 10.3 Million | 18.69 Million |
Earnings before Tax | 1.29 Million | -5.78 Million | -4.17 Million | -2.15 Million | -4.42 Million | -15.89 Million |
Net Income | 2.13 Million | -5.61 Million | -4.1 Million | -2.15 Million | -38.9 Million | -69.08 Million |
Earnings Per Share Basic | 0.04 | -0.17 | -0.21 | -0.13 | -0.06 | -0.10 |
Earnings Per Share Diluted | 0.04 | -0.17 | -0.21 | -0.13 | -0.06 | -0.10 |
Weighted Average Shares Outstanding | 56.61 Million | 32.5 Million | 19.31 Million | 16.58 Million | 700 Million | 700 Million |
Weighted Average Shares Outstanding (Diluted) | 56.77 Million | 32.5 Million | 19.31 Million | 16.58 Million | 700 Million | 700 Million |
Gross Margin | 0.63 | 0.61 | 0.52 | 0.30 | 1.00 | 1.00 |
EBIT Margin | 0.21 | -1.06 | -1.51 | -0.80 | 0.10 | 0.07 |
Profit Margin | 0.22 | -1.16 | -1.78 | -1.29 | -0.03 | -0.05 |
EBITDA | 2.05 Million | -5.21 Million | -4.02 Million | -2.13 Million | 136.64 Million | 90.93 Million |
Earnings Before Tax Margin | 0.14 | -1.17 | -1.81 | -1.30 | 0.04 | 0.03 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 5.05 Million | 6.04 Million | 9.64 Million | 3.6 Million | 4.82 Million | 2.92 Million |
Cost of Revenue | 2.16 Million | 2.48 Million | 3.53 Million | 1.67 Million | 1.88 Million | 1.38 Million |
Gross Profit | 2.89 Million | 3.56 Million | 6.11 Million | 1.92 Million | 2.93 Million | 1.53 Million |
Operating Expenses | 2.5 Million | 2.5 Million | 5.37 Million | 2.17 Million | 8.49 Million | 4.12 Million |
Selling, General and Administrative Expenses | 2.5 Million | 2.5 Million | - | 2.17 Million | - | 4.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.67 Million | 4.99 Million | 8.9 Million | 3.85 Million | 10.37 Million | 5.51 Million |
Operating Income | 385.09 Thousand | 1.05 Million | 1.35 Million | -248.69 Thousand | -5.62 Million | -2.59 Million |
Interest Expense | 94.16 Thousand | 81.48 Thousand | 147.09 Thousand | 65.61 Thousand | 163.97 Thousand | 121.97 Thousand |
Income Tax Expense | 117.98 Thousand | -831.46 Thousand | -843.16 Thousand | -11.69 Thousand | -175.36 Thousand | -168.66 Thousand |
Earnings before Tax | 569.27 Thousand | 1.26 Million | 1.29 Million | 23.24 Thousand | -5.78 Million | -2.76 Million |
Net Income | 451.28 Thousand | 2.09 Million | 2.13 Million | 34.94 Thousand | -5.61 Million | -2.59 Million |
Earnings Per Share Basic | 0.01 | 0.04 | - | 0.00 | - | -0.05 |
Earnings Per Share Diluted | 0.01 | 0.04 | - | 0.00 | - | -0.05 |
Weighted Average Shares Outstanding | 57.41 Million | 57.41 Million | 56.61 Million | 55.79 Million | 32.5 Million | 48.03 Million |
Weighted Average Shares Outstanding (Diluted) | 60.86 Million | 57.41 Million | 56.77 Million | 55.79 Million | 32.5 Million | 48.03 Million |
Gross Margin | 0.57 | 0.59 | 0.63 | 0.54 | 0.61 | 0.53 |
EBIT Margin | 0.22 | 0.23 | - | 0.00 | - | -0.81 |
Profit Margin | 0.09 | 0.35 | 0.22 | 0.01 | -1.16 | -0.89 |
EBITDA | 1.09 Million | 1.41 Million | - | 17.6 Thousand | - | -2.36 Million |
Earnings Before Tax Margin | 0.08 | 0.17 | 0.14 | -0.07 | -1.17 | -0.89 |
VIRI
BRKA
0KGB
3474
BIOWKS
300078