EUR 48.23
(2.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 994.8 Million | 881.94 Million | 898.66 Million | 777.21 Million | 1.21 Billion | 1.01 Billion |
Cost of Revenue | 756.07 Million | 623.13 Million | 721.83 Million | 637.29 Million | 863.97 Million | 789.15 Million |
Gross Profit | 238.73 Million | 258.8 Million | 176.82 Million | 139.91 Million | 347.46 Million | 222.5 Million |
Operating Expenses | 139.4 Million | 126.92 Million | 107.53 Million | 120 Million | 139.37 Million | 138.84 Million |
Selling, General and Administrative Expenses | 111.9 Million | 93.05 Million | 78.51 Million | 88.07 Million | 101.13 Million | 107.64 Million |
Research and Development Expenses | 26.1 Million | 34.34 Million | 29.69 Million | 32.54 Million | 38.86 Million | 32.37 Million |
Other Expenses | 1.4 Million | 475.75 Thousand | 676.83 Thousand | 614.05 Thousand | 625.41 Thousand | 1.18 Million |
Cost and Expenses | 956.8 Million | 750.06 Million | 829.37 Million | 757.29 Million | 1 Billion | 927.99 Million |
Operating Income | 119 Million | 131.87 Million | 69.29 Million | 19.91 Million | 208.08 Million | 83.66 Million |
Interest Expense | 103.3 Million | 100.2 Million | 121.5 Million | 136.3 Million | 120.79 Million | 109.93 Million |
Income Tax Expense | 14 Million | 16.36 Million | -3.72 Million | 25.7 Million | -7.95 Million | 6.27 Million |
Earnings before Tax | 18.4 Million | 79.45 Million | -157.44 Million | -304.21 Million | 104.89 Million | 434.66 Million |
Net Income | 12.9 Million | 43.1 Million | -154.31 Million | -386.41 Million | -61.73 Million | -86.11 Million |
Earnings Per Share Basic | 1.81 | 5.76 | -21.69 | -54.37 | -8.70 | -14.15 |
Earnings Per Share Diluted | 1.80 | 5.74 | -21.69 | -54.37 | -8.70 | -14.15 |
Weighted Average Shares Outstanding | 7.13 Million | 7.12 Million | 7.11 Million | 7.1 Million | 7.09 Million | 6.08 Million |
Weighted Average Shares Outstanding (Diluted) | 7.17 Million | 7.14 Million | 7.11 Million | 7.1 Million | 7.09 Million | 6.08 Million |
Gross Margin | 0.24 | 0.29 | 0.20 | 0.18 | 0.29 | 0.22 |
EBIT Margin | 0.20 | 0.43 | 0.43 | 0.57 | 0.47 | 0.48 |
Profit Margin | 0.01 | 0.05 | -0.17 | -0.50 | -0.05 | -0.09 |
EBITDA | 199.3 Million | 259.9 Million | 385.53 Million | -35.1 Million | 372 Million | 482.22 Million |
Earnings Before Tax Margin | 0.12 | 0.15 | 0.08 | 0.03 | 0.17 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 317.2 Million | 229.05 Million | 246.5 Million | 994.8 Million | 269.61 Million | 311.48 Million |
Cost of Revenue | 231.3 Million | 177.63 Million | 222.61 Million | 756.07 Million | 199.47 Million | 204.71 Million |
Gross Profit | 85.9 Million | 51.41 Million | 23.89 Million | 238.73 Million | 70.13 Million | 106.76 Million |
Operating Expenses | 31.6 Million | 32.24 Million | 34.12 Million | 144.29 Million | 32.54 Million | 30.78 Million |
Selling, General and Administrative Expenses | 26.9 Million | 27.73 Million | 28.91 Million | - | 26.47 Million | 24.34 Million |
Research and Development Expenses | 4.7 Million | 4.51 Million | 5.2 Million | - | 6.06 Million | 6.43 Million |
Other Expenses | -2.5 Million | -1.1 Million | 600 Thousand | 277.48 Thousand | 1.3 Million | -1.2 Million |
Cost and Expenses | 262.9 Million | 209.88 Million | 256.73 Million | 900.36 Million | 232.02 Million | 235.49 Million |
Operating Income | 51.8 Million | 19.16 Million | -10.22 Million | 94.43 Million | 37.59 Million | 75.98 Million |
Interest Expense | 27.7 Million | 27.4 Million | 23.8 Million | 103.3 Million | 26.5 Million | 27.2 Million |
Income Tax Expense | 7.7 Million | -1.93 Million | -9.85 Million | 12.94 Million | 3.76 Million | 17.54 Million |
Earnings before Tax | 26 Million | -4.14 Million | -31.05 Million | 18.4 Million | 10.57 Million | 51.63 Million |
Net Income | 34.6 Million | -2.76 Million | -14.04 Million | 12.9 Million | 7.7 Million | 35.9 Million |
Earnings Per Share Basic | 4.49 | -0.39 | -1.97 | - | 0.99 | 4.62 |
Earnings Per Share Diluted | 4.49 | -0.39 | -1.97 | - | 0.99 | 4.62 |
Weighted Average Shares Outstanding | 7.16 Million | 7.12 Million | 7.13 Million | 7.13 Million | 7.13 Million | 7.13 Million |
Weighted Average Shares Outstanding (Diluted) | 7.16 Million | 7.12 Million | 7.13 Million | 7.17 Million | 7.13 Million | 7.13 Million |
Gross Margin | 0.27 | 0.22 | 0.10 | 0.24 | 0.26 | 0.34 |
EBIT Margin | 0.17 | 0.34 | 0.27 | - | 0.33 | 0.47 |
Profit Margin | 0.11 | -0.01 | -0.06 | 0.01 | 0.03 | 0.12 |
EBITDA | 53.7 Million | 77.39 Million | 65.55 Million | - | 88.7 Million | 145.81 Million |
Earnings Before Tax Margin | 0.16 | 0.08 | -0.04 | 0.09 | 0.14 | 0.24 |
BRKA
0KGB
0IIM
BIOWKS
300078
FIN