GBp 558.0
(0.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 430.31 Million | 440.64 Million | 411.36 Million | 383.98 Million | 326.46 Million | 327.73 Million |
Total Current Assets | 126.98 Million | 132.56 Million | 129.31 Million | 112.51 Million | 86.28 Million | 90.66 Million |
Cash And Short Term Investments | 18.24 Million | 21.24 Million | 14.63 Million | 19.96 Million | 18.49 Million | 11.54 Million |
Cash and Cash Equivalents | 18.24 Million | 21.24 Million | 13.54 Million | 19.45 Million | 18.49 Million | 11.54 Million |
Short Term Investments | - | - | 1.09 Million | 507 Thousand | - | 907 Thousand |
Net Receivables | 51.1 Million | 48.77 Million | 54.72 Million | 44.22 Million | 33.47 Million | 38.34 Million |
Inventory | 53.11 Million | 58.98 Million | 57.15 Million | 44.97 Million | 31.9 Million | 35.58 Million |
Other Current Assets | 51.1 Million | 3.56 Million | 2.79 Million | 3.36 Million | 2.4 Million | 5.18 Million |
Total Non-Current Assets | 303.32 Million | 308.08 Million | 282.05 Million | 271.46 Million | 240.17 Million | 233.27 Million |
Net PPE | 55.08 Million | 59.35 Million | 51.8 Million | 48.38 Million | 43.58 Million | 23.75 Million |
Good Will And Intangible Assets | 248.24 Million | 413.6 Million | 372.91 Million | 360.79 Million | 313.36 Million | 209.51 Million |
Good Will | 171.34 Million | 164.87 Million | 142.66 Million | 137.71 Million | 116.77 Million | 118.18 Million |
Intangible Assets | 76.9 Million | 248.73 Million | 230.25 Million | 223.08 Million | 196.59 Million | 91.33 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -164.87 Million | -142.66 Million | -137.71 Million | -116.77 Million | -233.27 Million |
Other Assets | - | - | 1.00 | - | - | 3.79 Million |
Total Liabilities | 184.39 Million | 214.4 Million | 203.05 Million | 198.69 Million | 150.91 Million | 151.62 Million |
Total Current Liabilities | 99.32 Million | 67.46 Million | 69.95 Million | 72.55 Million | 46.93 Million | 48.33 Million |
Account Payables | 21.22 Million | 23.05 Million | 27.71 Million | 26.7 Million | 14.05 Million | 15.16 Million |
Tax Payables | 3.94 Million | 4.66 Million | 5.56 Million | 4.62 Million | 1.65 Million | 279 Thousand |
Short Term Debt | 9.6 Million | 3.75 Million | 3.59 Million | 3.45 Million | 2.99 Million | -7.52 Million |
Deferred Revenue | 10.84 Million | 9.81 Million | 10.26 Million | 10.56 Million | 8.63 Million | 7.52 Million |
Other Current Liabilities | 57.64 Million | 30.83 Million | 28.37 Million | 31.83 Million | 21.24 Million | 33.16 Million |
Total Non Current Liabilities | 85.07 Million | 146.93 Million | 133.1 Million | 126.13 Million | 103.97 Million | 85.39 Million |
Long-Term Debt | 50.35 Million | 89.25 Million | 83.06 Million | 82.88 Million | 69.03 Million | 85.39 Million |
Deferred Revenue Non Current | 21.27 Million | 27.45 Million | 21.36 Million | 21.97 Million | 20.17 Million | 69.37 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 819 Thousand | 16.89 Million | 14.45 Million | 6.39 Million | 1.74 Million | -85.39 Million |
Other Liabilities | - | - | - | - | - | 17.9 Million |
Total Equity | 245.92 Million | 226.24 Million | 208.3 Million | 185.29 Million | 175.55 Million | 176.1 Million |
Stock Holders Equity | 245.92 Million | 226.24 Million | 208.21 Million | 185.29 Million | 175.55 Million | 176.1 Million |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 141.61 Million | 116.89 Million | 96.24 Million | 74.65 Million | 68.46 Million | 65.5 Million |
Accumulated other comprehensive income | 93.03 Million | 98.21 Million | 102.01 Million | 100.84 Million | 95.96 Million | 99.1 Million |
Common Stock Equity | 245.92 Million | 226.24 Million | 208.21 Million | 185.29 Million | 175.55 Million | 176.1 Million |
Capital Lease Obligation | 26.02 Million | 27.45 Million | 21.36 Million | 21.97 Million | 20.17 Million | - |
Total Investments | - | - | 1.09 Million | 507 Thousand | - | 907 Thousand |
Total Debt | 59.96 Million | 120.45 Million | 108.03 Million | 108.31 Million | 92.2 Million | 85.39 Million |
Net Debt | 41.72 Million | 99.21 Million | 94.48 Million | 88.86 Million | 73.71 Million | 73.84 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 430.31 Million | 444.87 Million | 440.64 Million | 440.64 Million | 409.21 Million | 411.36 Million |
Total Current Assets | 126.98 Million | 129.33 Million | 132.56 Million | 132.56 Million | 129.85 Million | 129.31 Million |
Cash And Short Term Investments | 18.24 Million | 17.08 Million | 21.24 Million | 21.24 Million | 16.6 Million | 14.63 Million |
Cash and Cash Equivalents | 18.24 Million | 17.08 Million | 21.24 Million | 21.24 Million | 16.6 Million | 13.54 Million |
Short Term Investments | - | - | - | - | - | 1.09 Million |
Net Receivables | 51.1 Million | 54.93 Million | 48.77 Million | 48.77 Million | 53.56 Million | 54.72 Million |
Inventory | 53.11 Million | 57.31 Million | 58.98 Million | 58.98 Million | 59.39 Million | 57.15 Million |
Other Current Assets | 51.1 Million | -1.00 | 3.56 Million | 3.56 Million | 295.99 Thousand | 2.79 Million |
Total Non-Current Assets | 303.32 Million | 315.53 Million | 308.08 Million | 308.08 Million | 279.35 Million | 282.05 Million |
Net PPE | 55.08 Million | 58.93 Million | 59.35 Million | 59.35 Million | 52.29 Million | 51.8 Million |
Good Will And Intangible Assets | 248.24 Million | 256.6 Million | 413.6 Million | 413.6 Million | 372.24 Million | 372.91 Million |
Good Will | 171.34 Million | 173.92 Million | 164.87 Million | 164.87 Million | 145.18 Million | 142.66 Million |
Intangible Assets | 76.9 Million | 82.67 Million | 248.73 Million | 248.73 Million | 227.06 Million | 230.25 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -164.87 Million | -164.87 Million | -145.18 Million | -142.66 Million |
Other Assets | - | 1.00 | - | - | 1.00 | 1.00 |
Total Liabilities | 184.39 Million | 209.51 Million | 214.4 Million | 214.4 Million | 195.05 Million | 203.05 Million |
Total Current Liabilities | 99.32 Million | 67.61 Million | 67.46 Million | 67.46 Million | 63.26 Million | 69.95 Million |
Account Payables | 21.22 Million | 42.85 Million | 23.05 Million | 47.1 Million | 42.33 Million | 27.71 Million |
Tax Payables | 3.94 Million | 5.08 Million | 4.66 Million | 4.66 Million | 6.51 Million | 5.56 Million |
Short Term Debt | 9.6 Million | 3.07 Million | 3.75 Million | 3.75 Million | 1.88 Million | 3.59 Million |
Deferred Revenue | 10.84 Million | 5.08 Million | 9.81 Million | 9.81 Million | 6.51 Million | 10.26 Million |
Other Current Liabilities | 57.64 Million | 16.61 Million | 30.83 Million | 6.78 Million | 12.52 Million | 28.37 Million |
Total Non Current Liabilities | 85.07 Million | 141.89 Million | 146.93 Million | 146.93 Million | 131.79 Million | 133.1 Million |
Long-Term Debt | 50.35 Million | 81.29 Million | 89.25 Million | 89.25 Million | 81.54 Million | 83.06 Million |
Deferred Revenue Non Current | 21.27 Million | 26.97 Million | 27.45 Million | 27.45 Million | 21.4 Million | 21.36 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 819 Thousand | 20.17 Million | 16.89 Million | 16.89 Million | 16.36 Million | 14.45 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 245.92 Million | 235.35 Million | 226.24 Million | 226.24 Million | 214.16 Million | 208.3 Million |
Stock Holders Equity | 245.92 Million | 235.35 Million | 226.24 Million | 226.24 Million | 214.16 Million | 208.21 Million |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 141.61 Million | 126.31 Million | 116.89 Million | 116.89 Million | 101.37 Million | 96.24 Million |
Accumulated other comprehensive income | 93.03 Million | 97.76 Million | 98.21 Million | 98.21 Million | 100.72 Million | 102.01 Million |
Common Stock Equity | 245.92 Million | 235.35 Million | 226.24 Million | 226.24 Million | 214.16 Million | 208.21 Million |
Capital Lease Obligation | 26.02 Million | 26.97 Million | 27.45 Million | 27.45 Million | 21.4 Million | 21.36 Million |
Total Investments | - | - | - | - | - | 1.09 Million |
Total Debt | 59.96 Million | 111.33 Million | 120.45 Million | 120.45 Million | 104.84 Million | 108.03 Million |
Net Debt | 41.72 Million | 94.25 Million | 99.21 Million | 99.21 Million | 88.24 Million | 94.48 Million |
ABM
1315
AFFT
GIX
0KYZ
3587