ILA 23.0
(0.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 103.27 Million | 151.41 Million | 131.66 Million | 60.82 Million | 69.8 Million | 92.69 Million |
Total Current Assets | 51.61 Million | 93.18 Million | 71.98 Million | 37.02 Million | 38 Million | 41.25 Million |
Cash And Short Term Investments | 6.92 Million | 15.04 Million | 16.83 Million | 12.74 Million | 12.82 Million | 2.56 Million |
Cash and Cash Equivalents | 6.92 Million | 15.04 Million | 16.83 Million | 12.74 Million | 12.82 Million | 2.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 41.19 Million | 73.72 Million | 45.13 Million | 9.83 Million | 11.54 Million | 17.86 Million |
Inventory | 1.00 | 1.00 | - | 1.00 | - | 1.00 |
Other Current Assets | 2.76 Million | 4.41 Million | 10.01 Million | 14.44 Million | 13.63 Million | 20.82 Million |
Total Non-Current Assets | 51.66 Million | 58.23 Million | 59.68 Million | 23.8 Million | 31.8 Million | 51.44 Million |
Net PPE | 2.2 Million | 2.67 Million | 2.92 Million | 344 Thousand | 836 Thousand | 566 Thousand |
Good Will And Intangible Assets | 48.45 Million | 54.36 Million | 56.1 Million | 21.17 Million | 27.74 Million | 49.98 Million |
Good Will | 33 Million | 32.38 Million | 29.88 Million | 9.32 Million | 10.02 Million | 22 Million |
Intangible Assets | 15.44 Million | 21.97 Million | 26.22 Million | 11.85 Million | 17.72 Million | 27.98 Million |
Long-Term Investments | 622 Thousand | 192 Thousand | 429 Thousand | 1.75 Million | 2.48 Million | 64 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 381 Thousand | 1 Million | 218.99 Thousand | 528 Thousand | 735 Thousand | 832 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 90.34 Million | 118.43 Million | 103.79 Million | 37.33 Million | 44.08 Million | 80.85 Million |
Total Current Liabilities | 85.76 Million | 103.9 Million | 83.44 Million | 28.12 Million | 33.33 Million | 48.13 Million |
Account Payables | 34.1 Million | 50.47 Million | 32.74 Million | 16.32 Million | 19.83 Million | 29.17 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 35.89 Million | 25.82 Million | 25.11 Million | 4.2 Million | 4.04 Million | 10.02 Million |
Deferred Revenue | 15.32 Million | - | - | - | - | - |
Other Current Liabilities | 446 Thousand | 27.6 Million | 25.58 Million | 7.6 Million | 9.45 Million | 8.93 Million |
Total Non Current Liabilities | 4.57 Million | 14.52 Million | 20.35 Million | 9.21 Million | 10.74 Million | 32.71 Million |
Long-Term Debt | 1.57 Million | 11.59 Million | 16.91 Million | 1.22 Million | 2.76 Million | 11.6 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3 Million | 2.93 Million | 3.43 Million | 7.98 Million | 7.98 Million | 21.11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.92 Million | 32.98 Million | 27.86 Million | 23.48 Million | 25.72 Million | 11.84 Million |
Stock Holders Equity | 1.74 Million | 16.24 Million | 12.84 Million | 9.62 Million | 11.67 Million | 11.84 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -139.36 Million | -128.52 Million | -122.98 Million | -117.25 Million | -115.01 Million | -81.53 Million |
Accumulated other comprehensive income | 39.65 Million | 44.89 Million | 42.17 Million | 49.22 Million | 50.83 Million | 27.64 Million |
Common Stock Equity | 1.74 Million | 16.24 Million | 12.84 Million | 9.62 Million | 11.67 Million | 11.84 Million |
Capital Lease Obligation | 1.53 Million | 1.76 Million | 1.81 Million | - | 346 Thousand | - |
Total Investments | 622 Thousand | 192 Thousand | 429 Thousand | 1.75 Million | 2.48 Million | 64 Thousand |
Total Debt | 37.47 Million | 37.41 Million | 42.02 Million | 5.42 Million | 6.8 Million | 21.62 Million |
Net Debt | 30.54 Million | 22.37 Million | 25.19 Million | -7.32 Million | -6.02 Million | 19.05 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 77.37 Million | 77.37 Million | 103.27 Million | 103.27 Million | 103.27 Million | 140.85 Million |
Total Current Assets | 28.51 Million | 28.51 Million | 51.61 Million | 51.61 Million | 51.61 Million | 83.99 Million |
Cash And Short Term Investments | 2.5 Million | 2.5 Million | 6.92 Million | 6.92 Million | 6.92 Million | 12.32 Million |
Cash and Cash Equivalents | 2.5 Million | 2.5 Million | 6.92 Million | 6.92 Million | 6.92 Million | 12.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.82 Million | 22.82 Million | 41.19 Million | 41.19 Million | 41.19 Million | 68.34 Million |
Inventory | - | - | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 3.17 Million | 3.17 Million | 3.48 Million | 2.76 Million | 3.48 Million | 3.32 Million |
Total Non-Current Assets | 48.86 Million | 48.86 Million | 51.66 Million | 51.66 Million | 51.66 Million | 56.85 Million |
Net PPE | 156 Thousand | 156 Thousand | 2.2 Million | 2.2 Million | 2.2 Million | 2.51 Million |
Good Will And Intangible Assets | 48.03 Million | 48.03 Million | 48.45 Million | 48.45 Million | 48.45 Million | 53.35 Million |
Good Will | 34.21 Million | 34.21 Million | 33 Million | 33 Million | 33 Million | 33.67 Million |
Intangible Assets | 13.81 Million | 13.81 Million | 15.44 Million | 15.44 Million | 15.44 Million | 19.68 Million |
Long-Term Investments | 303 Thousand | 303 Thousand | 622 Thousand | 622 Thousand | 622 Thousand | 203 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 376 Thousand | 376 Thousand | 381 Thousand | 381 Thousand | 381 Thousand | 781 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 77.08 Million | 77.08 Million | 90.34 Million | 90.34 Million | 90.34 Million | 117.52 Million |
Total Current Liabilities | 69.19 Million | 69.19 Million | 85.76 Million | 85.76 Million | 85.76 Million | 102.46 Million |
Account Payables | 34.39 Million | 34.39 Million | 34.1 Million | 34.1 Million | 34.1 Million | 64.97 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 21.26 Million | 21.26 Million | 35.89 Million | 35.89 Million | 35.89 Million | 32.15 Million |
Deferred Revenue | - | - | - | 15.32 Million | - | - |
Other Current Liabilities | 13.53 Million | 13.53 Million | 15.76 Million | 15.76 Million | 15.76 Million | 5.34 Million |
Total Non Current Liabilities | 7.89 Million | 7.89 Million | 4.57 Million | 4.57 Million | 4.57 Million | 15.05 Million |
Long-Term Debt | 6.28 Million | 6.28 Million | 2.77 Million | 1.57 Million | 2.77 Million | 12.79 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.6 Million | 1.6 Million | 1.79 Million | 3 Million | 1.79 Million | 2.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 299 Thousand | 299 Thousand | 12.92 Million | 12.92 Million | 12.92 Million | 23.33 Million |
Stock Holders Equity | -10.83 Million | -10.83 Million | 1.74 Million | 1.74 Million | 1.74 Million | 9.31 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -150.2 Million | -150.2 Million | -139.36 Million | -139.36 Million | -139.36 Million | -131.36 Million |
Accumulated other comprehensive income | 37.92 Million | 37.92 Million | 39.65 Million | 39.65 Million | 39.65 Million | 40.7 Million |
Common Stock Equity | -10.83 Million | -10.83 Million | 1.74 Million | 1.74 Million | 1.74 Million | 9.31 Million |
Capital Lease Obligation | - | - | 1.53 Million | 1.53 Million | 1.53 Million | 1.53 Million |
Total Investments | 303 Thousand | 303 Thousand | 622 Thousand | 622 Thousand | 622 Thousand | 203 Thousand |
Total Debt | 27.54 Million | 27.54 Million | 38.67 Million | 37.47 Million | 38.67 Million | 44.94 Million |
Net Debt | 25.03 Million | 25.03 Million | 31.74 Million | 30.54 Million | 31.74 Million | 32.62 Million |
0KYZ
3587
FAN
KYGA
0J9J
8131