GBp 143.2
(-0.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.22 Billion | 2.14 Billion | 1.81 Billion | 1.65 Billion | 1.41 Billion | 1.34 Billion |
Total Current Assets | 450.9 Million | 510.28 Million | 347.54 Million | 321.87 Million | 262.35 Million | 276.64 Million |
Cash And Short Term Investments | 316.1 Million | 305 Million | 230.9 Million | 120.6 Million | 215.7 Million | 144.03 Million |
Cash and Cash Equivalents | 166.84 Million | 145.87 Million | 144.01 Million | 129.59 Million | 98.36 Million | 134.11 Million |
Short Term Investments | 149.25 Million | 159.12 Million | 86.88 Million | -8.99 Million | 4.97 Million | 9.91 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 450.9 Million | 510.28 Million | 347.54 Million | 321.87 Million | 262.35 Million | 276.64 Million |
Total Non-Current Assets | 1.77 Billion | 1.63 Billion | 1.46 Billion | 1.33 Billion | 1.15 Billion | 1.07 Billion |
Net PPE | 44.52 Million | 34.43 Million | 38.46 Million | 42.43 Million | 22.8 Million | 9.26 Million |
Good Will And Intangible Assets | 799.6 Million | 783.6 Million | 730.8 Million | 656.3 Million | 646.2 Million | 47.21 Million |
Good Will | 85.72 Million | 23.8 Million | 43.88 Million | 43.9 Million | 44.52 Million | 47.21 Million |
Intangible Assets | 620.8 Million | 604.8 Million | 552 Million | 477.5 Million | 467.4 Million | - |
Long-Term Investments | 96.2 Million | 69.5 Million | 27.54 Million | 8.17 Million | 13.71 Million | 15.98 Million |
Tax Assets | 9.99 Million | 11.16 Million | 9.6 Million | 2.5 Million | 3.18 Million | 2.55 Million |
Other Non Current Assets | 819.88 Million | 739.15 Million | 659.55 Million | 624.79 Million | 467.76 Million | 995.24 Million |
Other Assets | 1.00 | - | 1.00 | - | - | 1.00 |
Total Liabilities | 1.55 Billion | 1.5 Billion | 1.14 Billion | 1.06 Billion | 793.65 Million | 741.84 Million |
Total Current Liabilities | 115.03 Million | 77.83 Million | 592.69 Million | 570.45 Million | 516.73 Million | 489.07 Million |
Account Payables | - | 54.07 Million | 38.1 Million | 42.24 Million | 28.86 Million | 24.94 Million |
Tax Payables | 4.76 Million | 442 Thousand | 1.23 Million | 1.32 Million | 123 Thousand | 2.9 Million |
Short Term Debt | 5.46 Million | 2.44 Million | 3.8 Million | 3.87 Million | 3.24 Million | 2.9 Million |
Deferred Revenue | - | 36.16 Million | 29.76 Million | 26.4 Million | 22.99 Million | 20.06 Million |
Other Current Liabilities | 109.57 Million | -14.85 Million | 521.01 Million | 497.92 Million | 461.63 Million | 441.15 Million |
Total Non Current Liabilities | 1.43 Billion | 1.43 Billion | 555.61 Million | 492.58 Million | 276.92 Million | 252.77 Million |
Long-Term Debt | 25.85 Million | 25.81 Million | 24.43 Million | 780.8 Million | 653.4 Million | 92 Million |
Deferred Revenue Non Current | 517.09 Million | 36.16 Million | 29.76 Million | 26.4 Million | 22.99 Million | 20.06 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 855.3 Million | 1.32 Billion | 451.06 Million | -345.23 Million | -436 Million | 108.37 Million |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 666.66 Million | 639.42 Million | 665.21 Million | 593.04 Million | 622.36 Million | 605.05 Million |
Stock Holders Equity | 551.18 Million | 537.61 Million | 563.39 Million | 491.22 Million | 519.27 Million | 501.96 Million |
Common Stock | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
Retained Earnings | 510.62 Million | 497.83 Million | 525.52 Million | 452.37 Million | 480.31 Million | 462.25 Million |
Accumulated other comprehensive income | 20.55 Million | 19.77 Million | 17.87 Million | 18.85 Million | 18.96 Million | 19.71 Million |
Common Stock Equity | 551.18 Million | 537.61 Million | 563.39 Million | 491.22 Million | 519.27 Million | 501.96 Million |
Capital Lease Obligation | 23.55 Million | 18.46 Million | 21.18 Million | 24.27 Million | 11.26 Million | 1.37 Million |
Total Investments | 96.2 Million | 69.5 Million | 27.54 Million | 8.17 Million | 18.68 Million | 25.89 Million |
Total Debt | 54.87 Million | 46.73 Million | 49.42 Million | 28.15 Million | 14.51 Million | 1.37 Million |
Net Debt | -111.97 Million | -99.14 Million | -94.58 Million | -101.44 Million | -83.85 Million | -132.73 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 14.59 Billion | 2.22 Billion | 14.61 Billion | 14.31 Billion | 14.18 Billion | 14.09 Billion |
Total Current Assets | 264.6 Million | 450.9 Million | 316.1 Million | 294.5 Million | 167.6 Million | 181.5 Million |
Cash And Short Term Investments | 264.6 Million | 316.1 Million | 316.1 Million | 294.5 Million | 167.6 Million | 181.5 Million |
Cash and Cash Equivalents | 264.6 Million | 166.84 Million | 316.1 Million | 294.5 Million | 167.6 Million | 181.5 Million |
Short Term Investments | - | 149.25 Million | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 450.9 Million | - | - | - | - |
Total Non-Current Assets | 14.32 Billion | 1.77 Billion | 14.29 Billion | 14.02 Billion | 14.01 Billion | 13.91 Billion |
Net PPE | - | 44.52 Million | - | - | - | - |
Good Will And Intangible Assets | - | 799.6 Million | 799.6 Million | 810.2 Million | 785.2 Million | 776.6 Million |
Good Will | - | 85.72 Million | 178.8 Million | 178.8 Million | 178.8 Million | 178.8 Million |
Intangible Assets | - | 620.8 Million | 620.8 Million | 631.4 Million | 606.4 Million | 597.8 Million |
Long-Term Investments | - | 96.2 Million | - | - | - | - |
Tax Assets | - | 9.99 Million | - | - | - | - |
Other Non Current Assets | 14.32 Billion | 819.88 Million | 13.49 Billion | 13.21 Billion | 13.23 Billion | 13.13 Billion |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 783.4 Million | 1.55 Billion | 12.14 Billion | 12.19 Billion | 11.94 Billion | 11.7 Billion |
Total Current Liabilities | - | 115.03 Million | 775.9 Million | 727.6 Million | 651.7 Million | 618.6 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | 4.76 Million | - | - | - | - |
Short Term Debt | - | 5.46 Million | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 109.57 Million | - | - | - | - |
Total Non Current Liabilities | 783.4 Million | 1.43 Billion | 11.37 Billion | 11.47 Billion | 11.29 Billion | 11.08 Billion |
Long-Term Debt | 783.4 Million | 25.85 Million | 783.2 Million | 783 Million | 782.8 Million | 782.6 Million |
Deferred Revenue Non Current | - | 517.09 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 855.3 Million | 10.58 Billion | 10.68 Billion | 10.51 Billion | 10.3 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.52 Billion | 666.66 Million | 2.46 Billion | 2.11 Billion | 2.23 Billion | 2.38 Billion |
Stock Holders Equity | 2.52 Billion | 551.18 Million | 2.46 Billion | 2.11 Billion | 2.23 Billion | 2.38 Billion |
Common Stock | 2.52 Billion | 20 Million | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand |
Retained Earnings | - | 510.62 Million | 2.9 Billion | 2.83 Billion | 2.85 Billion | 2.95 Billion |
Accumulated other comprehensive income | - | 20.55 Million | -517.2 Million | -780.3 Million | -670.89 Million | -607.69 Million |
Common Stock Equity | 2.52 Billion | 551.18 Million | 2.46 Billion | 2.11 Billion | 2.23 Billion | 2.38 Billion |
Capital Lease Obligation | - | 23.55 Million | - | - | - | - |
Total Investments | - | 96.2 Million | - | - | - | - |
Total Debt | 783.4 Million | 54.87 Million | 783.2 Million | 783 Million | 782.8 Million | 782.6 Million |
Net Debt | 518.8 Million | -111.97 Million | 467.1 Million | 488.5 Million | 615.2 Million | 601.1 Million |
MEP
4140
CTO
ALKLK
RDN
2240