AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 21.52 Million | 10.42 Million | 12.88 Million | 13.5 Million | 576.43 Thousand | 3.29 Million |
Total Current Assets | 6 Million | 1.04 Million | 634.98 Thousand | 2.82 Million | 416.5 Thousand | 1.81 Million |
Cash And Short Term Investments | 5.85 Million | 962.27 Thousand | 536.16 Thousand | 2.69 Million | 314.27 Thousand | 1.74 Million |
Cash and Cash Equivalents | 5.71 Million | 737.79 Thousand | 536.16 Thousand | 2.69 Million | 314.27 Thousand | 1.74 Million |
Short Term Investments | 146.33 Thousand | 224.47 Thousand | - | - | - | - |
Net Receivables | 106.06 Thousand | 40.3 Thousand | 51.15 Thousand | 87.26 Thousand | 83.81 Thousand | 52.48 Thousand |
Inventory | -106.06 Thousand | - | - | - | - | - |
Other Current Assets | 44.1 Thousand | 39.95 Thousand | 47.66 Thousand | 39.95 Thousand | 18.4 Thousand | 17.85 Thousand |
Total Non-Current Assets | 15.51 Million | 9.38 Million | 12.25 Million | 10.67 Million | 159.93 Thousand | 1.48 Million |
Net PPE | 15.49 Million | 52.38 Thousand | 60.32 Thousand | 74.84 Thousand | 92.24 Thousand | 1.48 Million |
Good Will And Intangible Assets | 25.24 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 25.24 Thousand | - | - | - | - | - |
Long-Term Investments | - | 452.56 Thousand | 452.56 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 8.87 Million | 11.73 Million | 10.6 Million | 67.68 Thousand | - |
Other Assets | - | - | - | 0.00 | - | -0.00 |
Total Liabilities | 907.01 Thousand | 602.06 Thousand | 424.37 Thousand | 1.11 Million | 266.29 Thousand | 59.67 Thousand |
Total Current Liabilities | 907.01 Thousand | 602.06 Thousand | 424.37 Thousand | 1.11 Million | 266.29 Thousand | 59.67 Thousand |
Account Payables | 626.32 Thousand | 194.83 Thousand | 88.98 Thousand | 261.31 Thousand | 92.72 Thousand | 40.76 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10.33 Thousand | - | - | - | - | - |
Deferred Revenue | 6824.00 | - | - | - | - | - |
Other Current Liabilities | 263.52 Thousand | 407.23 Thousand | 335.38 Thousand | 853.69 Thousand | 173.57 Thousand | 18.91 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | 20.61 Million | 9.82 Million | 12.46 Million | 12.38 Million | 310.13 Thousand | 3.24 Million |
Stock Holders Equity | 20.72 Million | 9.83 Million | 12.46 Million | 12.38 Million | 310.13 Thousand | 3.24 Million |
Common Stock | 38.32 Million | 26.69 Million | 23.91 Million | 20.43 Million | 6.4 Million | 6.4 Million |
Retained Earnings | -22.33 Million | -18.76 Million | -13.08 Million | -8.29 Million | -6.32 Million | -3.34 Million |
Accumulated other comprehensive income | 4.73 Million | 1.91 Million | 1.63 Million | 250.48 Thousand | 231.7 Thousand | 186.61 Thousand |
Common Stock Equity | 20.72 Million | 9.83 Million | 12.46 Million | 12.38 Million | 310.13 Thousand | 3.24 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 146.33 Thousand | 224.47 Thousand | 452.56 Thousand | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -5.71 Million | -737.79 Thousand | -536.16 Thousand | -2.69 Million | -314.27 Thousand | -1.74 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 21.52 Million | 19.98 Million | 10.42 Million | 10.42 Million | 10.08 Million | 12.88 Million |
Total Current Assets | 6 Million | 8.18 Million | 1.04 Million | 1.04 Million | 722.42 Thousand | 634.98 Thousand |
Cash And Short Term Investments | 5.85 Million | 7.88 Million | 962.27 Thousand | 962.27 Thousand | 486.33 Thousand | 536.16 Thousand |
Cash and Cash Equivalents | 5.71 Million | 7.71 Million | 737.79 Thousand | 737.79 Thousand | 364.11 Thousand | 536.16 Thousand |
Short Term Investments | 146.33 Thousand | 166.38 Thousand | 224.47 Thousand | 224.47 Thousand | 122.22 Thousand | - |
Net Receivables | 106.06 Thousand | 139.15 Thousand | 40.3 Thousand | 40.3 Thousand | 194.72 Thousand | 51.15 Thousand |
Inventory | -106.06 Thousand | -139.15 Thousand | - | - | - | - |
Other Current Assets | 44.1 Thousand | 300.95 Thousand | 39.95 Thousand | 39.95 Thousand | 41.37 Thousand | 47.66 Thousand |
Total Non-Current Assets | 15.51 Million | 11.8 Million | 9.38 Million | 9.38 Million | 9.36 Million | 12.25 Million |
Net PPE | 15.49 Million | 11.8 Million | 52.38 Thousand | 52.38 Thousand | 56.04 Thousand | 60.32 Thousand |
Good Will And Intangible Assets | 25.24 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 25.24 Thousand | - | - | - | - | - |
Long-Term Investments | - | - | - | 452.56 Thousand | - | 452.56 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | 9.32 Million | 8.87 Million | 9.3 Million | 11.73 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 907.01 Thousand | 201.23 Thousand | 602.06 Thousand | 602.06 Thousand | 898.84 Thousand | 424.37 Thousand |
Total Current Liabilities | 907.01 Thousand | 201.23 Thousand | 602.06 Thousand | 602.06 Thousand | 898.84 Thousand | 424.37 Thousand |
Account Payables | 626.32 Thousand | 186.85 Thousand | 363.58 Thousand | 194.83 Thousand | 686.43 Thousand | 88.98 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3515.00 | - | - | - | - | - |
Deferred Revenue | 6824.00 | - | - | - | - | - |
Other Current Liabilities | 270.34 Thousand | 14.37 Thousand | 238.48 Thousand | 407.23 Thousand | 212.4 Thousand | 335.38 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.61 Million | 19.78 Million | 9.82 Million | 9.82 Million | 9.18 Million | 12.46 Million |
Stock Holders Equity | 20.72 Million | 19.84 Million | 9.83 Million | 9.83 Million | 9.19 Million | 12.46 Million |
Common Stock | 38.32 Million | 36.02 Million | 26.69 Million | 26.69 Million | 25.52 Million | 23.91 Million |
Retained Earnings | -22.33 Million | -20.75 Million | -18.76 Million | -18.76 Million | -18.27 Million | -13.08 Million |
Accumulated other comprehensive income | 4.73 Million | 4.56 Million | 1.91 Million | 1.91 Million | 1.94 Million | 1.63 Million |
Common Stock Equity | 20.72 Million | 19.84 Million | 9.83 Million | 9.83 Million | 9.19 Million | 12.46 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 146.33 Thousand | 166.38 Thousand | 224.47 Thousand | 224.47 Thousand | 122.22 Thousand | 452.56 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -5.71 Million | -7.71 Million | -737.79 Thousand | -737.79 Thousand | -364.11 Thousand | -536.16 Thousand |
2240
ELLA
MEP
000888
SYPR
ALKLK