GBp 132.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -5.83 Million | 17.01 Million | 13.42 Million | -6.02 Million | 16.37 Million | 19.9 Million |
Cost of Revenue | -856.88 Thousand | 965.9 Thousand | 887.3 Thousand | 902 Thousand | 1.61 Million | 2.05 Million |
Gross Profit | -4.97 Million | 16.05 Million | 12.53 Million | -6.92 Million | 14.75 Million | 17.85 Million |
Operating Expenses | -5.83 Million | 2.76 Million | 2.65 Million | 2.76 Million | 3.02 Million | 2.47 Million |
Selling, General and Administrative Expenses | 990.12 Thousand | 935.94 Thousand | 1.04 Million | 1.52 Million | 1.98 Million | 1.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.82 Million | 1.6 Million | 1.23 Million | 1.04 Million | 1.1 Million |
Cost and Expenses | 1.23 Million | 2.76 Million | 2.65 Million | 2.76 Million | 3.02 Million | 2.47 Million |
Operating Income | -6.23 Million | 14.25 Million | 10.77 Million | -8.78 Million | 13.34 Million | 17.42 Million |
Interest Expense | - | 1.83 Million | 1.58 Million | 1.25 Million | 976.31 Thousand | - |
Income Tax Expense | - | 14.25 Million | 10.77 Million | -8.78 Million | 13.34 Million | -161.14 Thousand |
Earnings before Tax | -7.98 Million | 14.25 Million | 10.77 Million | -8.78 Million | 13.34 Million | 17.42 Million |
Net Income | -7.98 Million | 14.25 Million | 10.77 Million | -8.78 Million | 13.34 Million | 17.42 Million |
Earnings Per Share Basic | -0.13 | 0.23 | 0.18 | -0.14 | 0.21 | 0.29 |
Earnings Per Share Diluted | -0.13 | 0.23 | 0.18 | -0.14 | 0.21 | 0.29 |
Weighted Average Shares Outstanding | 61.14 Million | 61.14 Million | 61.14 Million | 61.74 Million | 64.17 Million | 59.22 Million |
Weighted Average Shares Outstanding (Diluted) | 61.14 Million | 61.14 Million | 61.14 Million | 61.74 Million | 64.17 Million | 59.22 Million |
Gross Margin | 0.85 | 0.94 | 0.93 | 1.15 | 0.90 | 0.90 |
EBIT Margin | - | 0.84 | 0.80 | 1.46 | 0.82 | 0.88 |
Profit Margin | 1.37 | 0.84 | 0.80 | 1.46 | 0.82 | 0.88 |
EBITDA | - | - | -1.58 Million | 756.00 | -934.58 Thousand | - |
Earnings Before Tax Margin | 1.07 | 0.84 | 0.80 | 1.46 | 0.82 | 0.88 |
Breakdown | 2023 FY | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Revenue | -5.83 Million | 2.44 Million | 17.01 Million | 2.44 Million | 6.27 Million | 6.27 Million |
Cost of Revenue | - | - | 965.9 Thousand | - | - | - |
Gross Profit | -5.83 Million | 2.44 Million | 16.05 Million | 2.44 Million | 6.27 Million | 6.27 Million |
Operating Expenses | 2.14 Million | 354.25 Thousand | 2.76 Million | 354.25 Thousand | 322.26 Thousand | 322.26 Thousand |
Selling, General and Administrative Expenses | - | 355.35 Thousand | - | 355.35 Thousand | 322.07 Thousand | 322.07 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1.82 Million | - | - | - |
Cost and Expenses | 2.14 Million | 354.25 Thousand | 2.76 Million | 354.25 Thousand | 322.26 Thousand | 322.26 Thousand |
Operating Income | -7.98 Million | 2.08 Million | 14.25 Million | 2.08 Million | 5.95 Million | 5.95 Million |
Interest Expense | - | - | 1.83 Million | - | - | - |
Income Tax Expense | -1.74 Million | -477.32 Thousand | 14.25 Million | -477.32 Thousand | -438.51 Thousand | -438.51 Thousand |
Earnings before Tax | -7.98 Million | 1.61 Million | 14.25 Million | 1.61 Million | 5.51 Million | 5.51 Million |
Net Income | -7.98 Million | 1.61 Million | 14.25 Million | 1.61 Million | 5.51 Million | 5.51 Million |
Earnings Per Share Basic | - | 0.03 | - | 0.03 | 0.09 | 0.09 |
Earnings Per Share Diluted | - | 0.03 | - | 0.03 | 0.09 | 0.09 |
Weighted Average Shares Outstanding | 61.14 Million | 61.14 Million | 61.14 Million | 61.14 Million | 61.14 Million | 61.14 Million |
Weighted Average Shares Outstanding (Diluted) | 61.14 Million | 61.14 Million | 61.14 Million | 61.14 Million | 61.14 Million | 61.14 Million |
Gross Margin | 1.00 | 1.00 | 0.94 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -0.20 | - | -0.20 | -0.07 | -0.07 |
Profit Margin | 1.37 | 0.66 | 0.84 | 0.66 | 0.88 | 0.88 |
EBITDA | - | -477.32 Thousand | - | -477.32 Thousand | -438.51 Thousand | -438.51 Thousand |
Earnings Before Tax Margin | 1.37 | 0.85 | 0.84 | 0.85 | 0.95 | 0.95 |
WATR
CAM
3276
RFM
VLCN
GZUHY