Clime Capital Limited (CAM.AX)
AUD 0.8
(0.0%)
AUD 0.8
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 9.03 Million | 18.42 Million | -17.76 Million | 33.3 Million | -9.03 Million | 9.85 Million |
| Cost of Revenue | 4.5 Million | -3.03 Million | 1.97 Million | -3.69 Million | 1.44 Million | -2.08 Million |
| Gross Profit | 4.53 Million | 21.45 Million | -19.73 Million | 36.99 Million | -10.47 Million | 11.93 Million |
| Operating Expenses | 2.56 Million | 3.09 Million | 2.57 Million | 3.82 Million | 2.43 Million | 1.93 Million |
| Selling, General and Administrative Expenses | 2.56 Million | 461.08 Thousand | 401.35 Thousand | 594.5 Thousand | 381.28 Thousand | 286.86 Thousand |
| Research and Development Expenses | - | 0.85 | -1.40 | 2.04 | -4.47 | - |
| Other Expenses | - | 171.56 Million | 138.8 Million | 10.01 Thousand | 154.01 Thousand | - |
| Cost and Expenses | 2.56 Million | -3.09 Million | -2.57 Million | -3.82 Million | -2.43 Million | -1.93 Million |
| Operating Income | 6.46 Million | 18.53 Million | -17.84 Million | 33.37 Million | -8.9 Million | 10.13 Million |
| Interest Expense | 1.89 Million | 2.07 Million | 1.8 Million | 1.89 Million | 1.8 Million | 1.52 Million |
| Income Tax Expense | 40.3 Thousand | 3.06 Million | -7.98 Million | 8.31 Million | -4.42 Million | 1.87 Million |
| Earnings before Tax | 4.36 Million | 16.29 Million | -19.81 Million | 31.27 Million | -10.81 Million | 8.48 Million |
| Net Income | 4.32 Million | 13.22 Million | -11.82 Million | 22.96 Million | -6.39 Million | 6.6 Million |
| Earnings Per Share Basic | 0.03 | 0.09 | -0.09 | 0.19 | -0.06 | 0.07 |
| Earnings Per Share Diluted | 0.03 | 0.09 | -0.09 | 0.16 | -0.06 | 0.07 |
| Weighted Average Shares Outstanding | 144.27 Million | 171.56 Million | 138.79 Million | 140.51 Million | 109.24 Million | 98.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 144.27 Million | 171.56 Million | 138.8 Million | 140.51 Million | 109.24 Million | 98.37 Million |
| Gross Margin | 0.50 | 1.16 | 1.11 | 1.11 | 1.16 | 1.21 |
| EBIT Margin | -0.02 | -0.23 | -0.69 | -0.12 | -0.57 | -0.32 |
| Profit Margin | 0.48 | 0.72 | 0.67 | 0.69 | 0.71 | 0.67 |
| EBITDA | -202.3 Thousand | -167.14 Thousand | -166.75 Thousand | -211.78 Thousand | -96.14 Thousand | -1.65 Million |
| Earnings Before Tax Margin | 0.72 | 1.01 | 1.00 | 1.00 | 0.99 | 1.03 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 11.92 Million | 1.28 Million | 1.28 Million | 1.54 Million | 3.23 Million | 18.42 Million |
| Cost of Revenue | 1.97 Million | 970.61 Thousand | - | 1 Million | - | -3.03 Million |
| Gross Profit | 9.95 Million | 311.73 Thousand | 1.28 Million | 542.74 Thousand | 3.23 Million | 21.45 Million |
| Operating Expenses | -3.68 Million | 654.9 Thousand | 654.9 Thousand | 1.2 Million | 1.2 Million | 3.09 Million |
| Selling, General and Administrative Expenses | - | 654.9 Thousand | 654.9 Thousand | 629.43 Thousand | 629.43 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.68 Million | 0.03 | - | 2.62 | - | 171.56 Million |
| Cost and Expenses | 5.66 Million | 654.9 Thousand | 654.9 Thousand | 5.08 Million | 1.2 Million | -3.09 Million |
| Operating Income | 6.26 Million | 627.44 Thousand | 627.44 Thousand | 3.66 Million | 2.6 Million | 18.53 Million |
| Interest Expense | 1.89 Million | - | - | - | - | 2.07 Million |
| Income Tax Expense | 40.3 Thousand | 172.35 Thousand | 172.35 Thousand | 0.02 | 192.51 Thousand | 3.06 Million |
| Earnings before Tax | 4.36 Million | 157.08 Thousand | 157.08 Thousand | 0.03 | 2.02 Million | 16.29 Million |
| Net Income | 4.32 Million | 329.44 Thousand | 329.44 Thousand | 142.82 Million | 1.83 Million | 13.22 Million |
| Earnings Per Share Basic | - | 0.00 | 0.00 | 174.47 Million | 0.01 | - |
| Earnings Per Share Diluted | - | 0.00 | 0.00 | -1.03 Million | 0.01 | - |
| Weighted Average Shares Outstanding | 144.27 Million | 145.77 Million | 145.77 Million | 145.7 Million | 145.7 Million | 171.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 144.27 Million | 177.96 Million | 177.96 Million | 174.47 Million | 174.47 Million | 171.56 Million |
| Gross Margin | 0.83 | 0.24 | 1.00 | 0.35 | 1.00 | 1.16 |
| EBIT Margin | - | 0.92 | 0.27 | 0.25 | -0.18 | - |
| Profit Margin | 0.36 | 0.26 | 0.26 | 92.37 | 0.57 | 0.72 |
| EBITDA | - | 1.17 Million | 344.71 Thousand | 385.02 Thousand | -579.89 Thousand | - |
| Earnings Before Tax Margin | 0.53 | 0.49 | 0.49 | 2.37 | 0.81 | 1.01 |
3276
HGINFRA
EFC-PB
GZUHY
EJF0
WATR