GBp 4.55
(1.11%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 56.4 Million | 56.07 Million | 49.69 Million | 21.11 Million | 207 Thousand | 474 Thousand |
Total Current Assets | 50.18 Million | 25.34 Million | 18.65 Million | 8.16 Million | 207 Thousand | 474 Thousand |
Cash And Short Term Investments | 597 Thousand | 1.34 Million | 1.82 Million | 3.47 Million | 101 Thousand | 441 Thousand |
Cash and Cash Equivalents | 597 Thousand | 1.3 Million | 1.8 Million | 3.33 Million | 101 Thousand | 441 Thousand |
Short Term Investments | - | 44 Thousand | 21 Thousand | 140 Thousand | 414 Thousand | - |
Net Receivables | 13.31 Million | 22.87 Million | 15.29 Million | 3.73 Million | 106 Thousand | 33 Thousand |
Inventory | 177 Thousand | 1.11 Million | 809 Thousand | 371 Thousand | 356 Thousand | -32.99 Thousand |
Other Current Assets | 36.09 Million | 44 Thousand | 726 Thousand | 590 Thousand | 526 Thousand | 32.99 Thousand |
Total Non-Current Assets | 6.21 Million | 30.72 Million | 31.03 Million | 12.95 Million | 879 Thousand | - |
Net PPE | 794 Thousand | 1.17 Million | 1.23 Million | 690 Thousand | 668 Thousand | - |
Good Will And Intangible Assets | 3.46 Million | 52.41 Million | 52.54 Million | 21.49 Million | 211 Thousand | - |
Good Will | 3.01 Million | 23.6 Million | 23.81 Million | 9.8 Million | 211 Thousand | - |
Intangible Assets | 455 Thousand | 28.81 Million | 28.73 Million | 11.69 Million | - | - |
Long-Term Investments | 818 Thousand | 6.38 Million | 6.15 Million | 155 Thousand | - | - |
Tax Assets | 1.13 Million | 745 Thousand | 1.07 Million | 415 Thousand | - | - |
Other Non Current Assets | - | -29.98 Million | -29.96 Million | -9.8 Million | -879 Thousand | - |
Other Assets | - | - | 1.00 | - | -879 Thousand | - |
Total Liabilities | 32.6 Million | 32 Million | 27.14 Million | 11.24 Million | 289 Thousand | 401 Thousand |
Total Current Liabilities | 31.27 Million | 27.09 Million | 17.3 Million | 8.68 Million | 289 Thousand | 401 Thousand |
Account Payables | 5.03 Million | 18.97 Million | 4.19 Million | 4.06 Million | 2.68 Million | 401 Thousand |
Tax Payables | - | 2.79 Million | 2.79 Million | 1.95 Million | 388 Thousand | 1000.00 |
Short Term Debt | 8.02 Million | 8.11 Million | 503 Thousand | 865 Thousand | 380 Thousand | - |
Deferred Revenue | 2.23 Million | -8.11 Million | 2.8 Million | - | -3.06 Million | - |
Other Current Liabilities | 15.97 Million | 8.11 Million | 9.79 Million | 3.75 Million | 289 Thousand | - |
Total Non Current Liabilities | 1.32 Million | 4.91 Million | 9.84 Million | 2.56 Million | 1.62 Million | - |
Long-Term Debt | 384 Thousand | 456 Thousand | 5.01 Million | 1.24 Million | 1.62 Million | - |
Deferred Revenue Non Current | -944 Thousand | - | 399 Thousand | 434 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 943.99 Thousand | 2.98 Million | 3.11 Million | 468 Thousand | - | - |
Other Liabilities | - | - | - | - | -1.62 Million | - |
Total Equity | 23.8 Million | 24.06 Million | 22.54 Million | 9.87 Million | -82 Thousand | 73 Thousand |
Stock Holders Equity | 23.88 Million | 24.14 Million | 22.62 Million | 9.87 Million | -82 Thousand | 73 Thousand |
Common Stock | 16.49 Million | 16.38 Million | 16.37 Million | 16.07 Million | 15.37 Million | 15.35 Million |
Retained Earnings | -8.58 Million | -40.62 Million | -5.98 Million | -4.55 Million | -29.92 Million | -29.32 Million |
Accumulated other comprehensive income | -33.42 Million | 717 Thousand | -35.12 Million | -34.65 Million | -35.27 Million | - |
Common Stock Equity | 23.88 Million | 24.14 Million | 22.62 Million | 9.87 Million | -82 Thousand | 73 Thousand |
Capital Lease Obligation | 573 Thousand | 456 Thousand | 399 Thousand | 434 Thousand | 582 Thousand | - |
Total Investments | 818 Thousand | 44 Thousand | 21 Thousand | 295 Thousand | 414 Thousand | - |
Total Debt | 8.41 Million | 8.57 Million | 5.91 Million | 2.54 Million | 2 Million | - |
Net Debt | 7.81 Million | 7.26 Million | 4.11 Million | -788 Thousand | 1.9 Million | -441 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 29.7 Million | 56.4 Million | 56.07 Million | 56.07 Million | 52.96 Million | 49.69 Million |
Total Current Assets | 18.27 Million | 50.18 Million | 25.34 Million | 25.34 Million | 22.16 Million | 18.65 Million |
Cash And Short Term Investments | 5.98 Million | 597 Thousand | 1.34 Million | 1.34 Million | 1.47 Million | 1.82 Million |
Cash and Cash Equivalents | 5.98 Million | 597 Thousand | 1.3 Million | 1.3 Million | 1.45 Million | 1.8 Million |
Short Term Investments | - | - | 44 Thousand | 44 Thousand | 21 Thousand | 21 Thousand |
Net Receivables | 12.06 Million | 13.65 Million | 22.87 Million | 22.87 Million | 19.94 Million | 15.29 Million |
Inventory | 225 Thousand | 177 Thousand | 1.11 Million | 1.11 Million | 745 Thousand | 809 Thousand |
Other Current Assets | - | 35.76 Million | 44 Thousand | 44 Thousand | 20.99 Thousand | 726 Thousand |
Total Non-Current Assets | 11.43 Million | 6.21 Million | 30.72 Million | 30.72 Million | 30.79 Million | 31.03 Million |
Net PPE | 768 Thousand | 794 Thousand | 1.17 Million | 1.17 Million | 1.05 Million | 1.23 Million |
Good Will And Intangible Assets | 3.58 Million | 3.46 Million | 52.41 Million | 52.41 Million | 52.16 Million | 52.54 Million |
Good Will | 3.01 Million | 3.01 Million | 23.6 Million | 23.6 Million | 23.5 Million | 23.81 Million |
Intangible Assets | 576 Thousand | 455 Thousand | 28.81 Million | 28.81 Million | 28.66 Million | 28.73 Million |
Long-Term Investments | 7.07 Million | 818 Thousand | 6.38 Million | 6.38 Million | 6.22 Million | 6.15 Million |
Tax Assets | - | 1.13 Million | 745 Thousand | 745 Thousand | 1.07 Million | 1.07 Million |
Other Non Current Assets | - | - | -29.98 Million | -29.98 Million | -29.72 Million | -29.96 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 10.71 Million | 32.6 Million | 32 Million | 32 Million | 29.3 Million | 27.14 Million |
Total Current Liabilities | 10.36 Million | 31.27 Million | 27.09 Million | 27.09 Million | 17.36 Million | 17.3 Million |
Account Payables | 10.11 Million | 5.03 Million | 18.97 Million | 18.97 Million | 16.6 Million | 4.19 Million |
Tax Payables | - | - | 2.79 Million | - | - | 2.79 Million |
Short Term Debt | 250 Thousand | 8.21 Million | 8.11 Million | 8.11 Million | 753 Thousand | 503 Thousand |
Deferred Revenue | - | 2.23 Million | -8.11 Million | -8.11 Million | -753 Thousand | 2.8 Million |
Other Current Liabilities | - | 15.78 Million | 8.11 Million | 8.11 Million | 753 Thousand | 9.79 Million |
Total Non Current Liabilities | 356.99 Thousand | 1.32 Million | 4.91 Million | 4.91 Million | 11.94 Million | 9.84 Million |
Long-Term Debt | - | 384 Thousand | 456 Thousand | 456 Thousand | 7.35 Million | 5.01 Million |
Deferred Revenue Non Current | - | -944 Thousand | - | - | 206 Thousand | 399 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 943.99 Thousand | 2.98 Million | 2.98 Million | 3.21 Million | 3.11 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 18.99 Million | 23.71 Million | 24.06 Million | 24.06 Million | 23.65 Million | 22.54 Million |
Stock Holders Equity | 18.99 Million | 23.8 Million | 24.14 Million | 24.14 Million | 23.76 Million | 22.62 Million |
Common Stock | 16.49 Million | 16.49 Million | 16.38 Million | 16.38 Million | 16.38 Million | 16.37 Million |
Retained Earnings | -48.97 Million | -43.82 Million | -40.62 Million | -40.62 Million | -5.36 Million | -5.98 Million |
Accumulated other comprehensive income | 2.14 Million | 1.81 Million | 717 Thousand | 717 Thousand | -34.91 Million | -35.12 Million |
Common Stock Equity | 18.99 Million | 23.8 Million | 24.14 Million | 24.14 Million | 23.76 Million | 22.62 Million |
Capital Lease Obligation | - | 384 Thousand | 456 Thousand | 456 Thousand | 206 Thousand | 399 Thousand |
Total Investments | 7.07 Million | 818 Thousand | 44 Thousand | 44 Thousand | 21 Thousand | 21 Thousand |
Total Debt | 250 Thousand | 8.6 Million | 8.57 Million | 8.57 Million | 8.31 Million | 5.91 Million |
Net Debt | -5.73 Million | 8 Million | 7.26 Million | 7.26 Million | 6.86 Million | 4.11 Million |
POU
TST
0HRJ
RIT1
LONE
GEST