ILA 2020.0
(2.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.16 Billion | 7.71 Billion | 6.76 Billion | 5.51 Billion | 5.39 Billion | 4.65 Billion |
Total Current Assets | 181.6 Million | 410.78 Million | 593.31 Million | 325.56 Million | 270.27 Million | 132.26 Million |
Cash And Short Term Investments | 77.13 Million | 315.65 Million | 544.33 Million | 302.75 Million | 247.49 Million | 13.31 Million |
Cash and Cash Equivalents | 56.1 Million | 274.92 Million | 453.57 Million | 223.62 Million | 83.03 Million | 9.51 Million |
Short Term Investments | 21.03 Million | 40.73 Million | 90.76 Million | 79.12 Million | 164.46 Million | 3.8 Million |
Net Receivables | 40.4 Million | 43.42 Million | 14.61 Million | 11.99 Million | 13.15 Million | 11.9 Million |
Inventory | - | - | 1.00 | -79.12 Million | - | 81.34 Million |
Other Current Assets | 64.06 Million | 51.7 Million | 34.35 Million | 89.94 Million | 9.62 Million | 110.84 Million |
Total Non-Current Assets | 7.97 Billion | 7.3 Billion | 6.17 Billion | 5.18 Billion | 5.12 Billion | 4.52 Billion |
Net PPE | 7.18 Billion | 6.58 Billion | 5.62 Billion | 4.85 Billion | 4.82 Billion | 4.36 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 639.96 Million | 580.9 Million | 396.67 Million | 199.43 Million | 69.47 Million | 88.79 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 150.59 Million | 138.21 Million | 150.42 Million | 136.47 Million | 232.69 Million | 70.37 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.13 Billion | 3.9 Billion | 3.56 Billion | 2.81 Billion | 2.73 Billion | 2.34 Billion |
Total Current Liabilities | 915.68 Million | 1.03 Billion | 779.96 Million | 213.36 Million | 316.05 Million | 328.86 Million |
Account Payables | 9.79 Million | 10.11 Million | 8.4 Million | 4.74 Million | 6.11 Million | 4.49 Million |
Tax Payables | - | 7.46 Million | 20.83 Million | - | - | 13.51 Million |
Short Term Debt | 753.41 Million | 890.14 Million | 653.81 Million | 147.16 Million | 233.22 Million | 252.21 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 152.47 Million | 136.1 Million | 117.74 Million | 61.45 Million | 76.72 Million | 72.15 Million |
Total Non Current Liabilities | 3.22 Billion | 2.87 Billion | 2.78 Billion | 2.6 Billion | 2.41 Billion | 2.01 Billion |
Long-Term Debt | 3.19 Billion | 2.83 Billion | 2.75 Billion | 2.59 Billion | 2.4 Billion | 2.01 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.67 Million | 40.35 Million | 28.06 Million | 15.29 Million | 6.73 Million | 518 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.02 Billion | 3.8 Billion | 3.2 Billion | 2.69 Billion | 2.66 Billion | 2.31 Billion |
Stock Holders Equity | 3.98 Billion | 3.77 Billion | 3.17 Billion | 2.67 Billion | 2.64 Billion | 2.31 Billion |
Common Stock | 194.35 Million | 193.57 Million | 184.96 Million | 178.69 Million | 178.27 Million | 175.93 Million |
Retained Earnings | 2.28 Billion | 2.09 Billion | 1.67 Billion | 1.29 Billion | 1.27 Billion | 969.76 Million |
Accumulated other comprehensive income | 22.1 Million | 9.27 Million | 7.24 Million | 6.57 Million | 6.56 Million | 6.26 Million |
Common Stock Equity | 3.98 Billion | 3.77 Billion | 3.17 Billion | 2.67 Billion | 2.64 Billion | 2.31 Billion |
Capital Lease Obligation | 86.63 Million | 81.52 Million | 67.28 Million | 65.13 Million | 69.22 Million | 73.58 Million |
Total Investments | 660.99 Million | 621.63 Million | 487.43 Million | 278.55 Million | 233.94 Million | 92.59 Million |
Total Debt | 3.94 Billion | 3.72 Billion | 3.4 Billion | 2.73 Billion | 2.64 Billion | 2.26 Billion |
Net Debt | 3.89 Billion | 3.44 Billion | 2.95 Billion | 2.51 Billion | 2.55 Billion | 2.25 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.24 Billion | 8.17 Billion | 8.16 Billion | 8.16 Billion | 8.06 Billion | 8.03 Billion |
Total Current Assets | 223.48 Million | 144.46 Million | 181.6 Million | 181.6 Million | 180.47 Million | 622.92 Million |
Cash And Short Term Investments | 64.87 Million | 57.81 Million | 77.13 Million | 77.13 Million | 79.12 Million | 552.04 Million |
Cash and Cash Equivalents | 51.56 Million | 43.2 Million | 56.1 Million | 56.1 Million | 42.7 Million | 516.81 Million |
Short Term Investments | 13.3 Million | 14.61 Million | 21.03 Million | 21.03 Million | 36.41 Million | 35.22 Million |
Net Receivables | 158.61 Million | 86.64 Million | 40.4 Million | 40.4 Million | 101.34 Million | 70.88 Million |
Inventory | -158.61 Million | -14.61 Million | - | - | - | - |
Other Current Assets | 158.61 Million | 14.61 Million | 64.06 Million | 64.06 Million | - | - |
Total Non-Current Assets | 8.01 Billion | 8.02 Billion | 7.97 Billion | 7.97 Billion | 7.88 Billion | 7.41 Billion |
Net PPE | 7.28 Billion | 7.22 Billion | 7.18 Billion | 7.18 Billion | 7.07 Billion | 6.61 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 670.87 Million | 658.4 Million | 639.96 Million | 639.96 Million | 651.8 Million | 643.12 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 59.32 Million | 146.71 Million | 150.59 Million | 150.59 Million | 162.9 Million | 159.23 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.2 Billion | 4.13 Billion | 4.13 Billion | 4.13 Billion | 4.03 Billion | 4.19 Billion |
Total Current Liabilities | 952.07 Million | 1.11 Billion | 915.68 Million | 915.68 Million | 1.03 Billion | 1.04 Billion |
Account Payables | 144.21 Million | 117.85 Million | 9.79 Million | 9.79 Million | 132.09 Million | 130.62 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 807.85 Million | 958.11 Million | 753.41 Million | 753.41 Million | 906.71 Million | 918.59 Million |
Deferred Revenue | -144.21 Million | - | - | - | -132.09 Million | -130.62 Million |
Other Current Liabilities | 144.21 Million | 39.86 Million | 152.47 Million | 152.47 Million | 132.09 Million | 130.62 Million |
Total Non Current Liabilities | 3.24 Billion | 3.01 Billion | 3.22 Billion | 3.22 Billion | 2.99 Billion | 3.14 Billion |
Long-Term Debt | 3.21 Billion | 2.98 Billion | 3.19 Billion | 3.19 Billion | 2.96 Billion | 3.1 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 31.1 Million | 27.83 Million | 30.67 Million | 30.67 Million | 31.87 Million | 34.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.04 Billion | 4.03 Billion | 4.02 Billion | 4.02 Billion | 4.03 Billion | 3.84 Billion |
Stock Holders Equity | 4 Billion | 4 Billion | 3.98 Billion | 3.98 Billion | 4 Billion | 3.81 Billion |
Common Stock | 194.52 Million | 194.43 Million | 194.35 Million | 194.35 Million | 194.26 Million | 193.95 Million |
Retained Earnings | 2.29 Billion | 2.29 Billion | 2.28 Billion | 2.28 Billion | 2.3 Billion | 2.12 Billion |
Accumulated other comprehensive income | 28.12 Million | 25.12 Million | 22.1 Million | 22.1 Million | 19.08 Million | 16.24 Million |
Common Stock Equity | 4 Billion | 4 Billion | 3.98 Billion | 3.98 Billion | 4 Billion | 3.81 Billion |
Capital Lease Obligation | 91.83 Million | 88.85 Million | 86.63 Million | 86.63 Million | 91.33 Million | 87.54 Million |
Total Investments | 684.18 Million | 673.02 Million | 660.99 Million | 660.99 Million | 688.22 Million | 678.34 Million |
Total Debt | 4.02 Billion | 3.94 Billion | 3.94 Billion | 3.94 Billion | 3.87 Billion | 4.02 Billion |
Net Debt | 3.97 Billion | 3.9 Billion | 3.89 Billion | 3.89 Billion | 3.82 Billion | 3.51 Billion |
LONE
GEST
EAAS
FERVENTSYN
9904
9911