Dowlais Group plc (DWL.L)
GBp 64.3
(0.55%)
GBp 64.3
(0.55%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 4.86 Billion | 4.59 Billion | 4.12 Billion | 4.12 Billion |
| Cost of Revenue | 4.31 Billion | 3.93 Billion | 3.54 Billion | 3.65 Billion |
| Gross Profit | 550 Million | 658 Million | 581 Million | 470 Million |
| Operating Expenses | 1.2 Billion | 649 Million | 740 Million | 758 Million |
| Selling, General and Administrative Expenses | 809 Million | 649 Million | 740 Million | 758 Million |
| Research and Development Expenses | - | 147 Million | 147 Million | 141 Million |
| Other Expenses | 398 Million | - | - | - |
| Cost and Expenses | 5.31 Billion | 4.58 Billion | 4.28 Billion | 4.41 Billion |
| Operating Income | -450 Million | 58 Million | -121 Million | -256 Million |
| Interest Expense | 94 Million | 46 Million | 45 Million | 63 Million |
| Income Tax Expense | -27 Million | 14 Million | 44 Million | -28 Million |
| Earnings before Tax | -573 Million | -63 Million | -254 Million | -224 Million |
| Net Income | -501 Million | -82 Million | -302 Million | -199 Million |
| Earnings Per Share Basic | -0.36 | -0.06 | -0.22 | -0.14 |
| Earnings Per Share Diluted | -0.36 | -0.06 | -0.22 | -0.14 |
| Weighted Average Shares Outstanding | 1.38 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.38 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion |
| Gross Margin | 0.11 | 0.14 | 0.14 | 0.11 |
| EBIT Margin | 0.01 | 0.11 | 0.06 | 0.08 |
| Profit Margin | -0.10 | -0.02 | -0.07 | -0.05 |
| EBITDA | 32 Million | 386 Million | 263 Million | 342 Million |
| Earnings Before Tax Margin | -0.09 | 0.01 | -0.03 | -0.06 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 2.28 Billion | 2.31 Billion | 4.86 Billion | 2.55 Billion | 2.35 Billion | 4.59 Billion |
| Cost of Revenue | 2.04 Billion | 2.04 Billion | 4.11 Billion | 2.26 Billion | 2.21 Billion | 3.93 Billion |
| Gross Profit | 244 Million | 266 Million | 747 Million | 284 Million | 140 Million | 658 Million |
| Operating Expenses | 232 Million | 240 Million | 670 Million | 233 Million | 94 Million | 649 Million |
| Selling, General and Administrative Expenses | 232 Million | 240 Million | - | 233 Million | 94 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.27 Billion | 2.28 Billion | 4.78 Billion | 2.5 Billion | 2.31 Billion | 4.58 Billion |
| Operating Income | 12 Million | 26 Million | 77 Million | 51 Million | 46 Million | 58 Million |
| Interest Expense | 51 Million | 61 Million | 94 Million | 40 Million | 87 Million | 46 Million |
| Income Tax Expense | -25 Million | -54 Million | -27 Million | 27 Million | 43 Million | 14 Million |
| Earnings before Tax | -152 Million | -505 Million | -573 Million | -68 Million | 28 Million | -63 Million |
| Net Income | -101 Million | -416 Million | -501 Million | -85 Million | 21 Million | -82 Million |
| Earnings Per Share Basic | -0.07 | -0.30 | - | -0.06 | 0.02 | - |
| Earnings Per Share Diluted | -0.07 | -0.30 | - | -0.06 | 0.02 | - |
| Weighted Average Shares Outstanding | 1.35 Billion | 1.38 Billion | 1.36 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.35 Billion | 1.38 Billion | 1.36 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion |
| Gross Margin | 0.11 | 0.12 | 0.15 | 0.11 | 0.06 | 0.14 |
| EBIT Margin | 0.10 | 0.11 | - | 0.11 | 0.17 | - |
| Profit Margin | -0.04 | -0.18 | -0.10 | -0.03 | 0.01 | -0.02 |
| EBITDA | 238 Million | 257 Million | - | 279 Million | 392 Million | - |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 |
000972
MANYAVAR
4503
4452
0527
002339