GBp 64.3
(0.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 6.23 Billion | 6.93 Billion | 10.04 Billion | 10.43 Billion |
Total Current Assets | 1.51 Billion | 1.45 Billion | 1.23 Billion | 1.2 Billion |
Cash And Short Term Investments | 313 Million | 270 Million | 275 Million | 141 Million |
Cash and Cash Equivalents | 313 Million | 270 Million | 275 Million | 141 Million |
Short Term Investments | - | -2.85 Billion | -3.39 Billion | -3.3 Billion |
Net Receivables | 649 Million | 647 Million | 500 Million | 610 Million |
Inventory | 510 Million | 498 Million | 436 Million | 437 Million |
Other Current Assets | 45 Million | 35 Million | 19 Million | 21 Million |
Total Non-Current Assets | 4.71 Billion | 5.48 Billion | 8.81 Billion | 9.22 Billion |
Net PPE | 1.75 Billion | 1.81 Billion | 1.74 Billion | 1.97 Billion |
Good Will And Intangible Assets | 2.36 Billion | 3.07 Billion | 3.09 Billion | 3.38 Billion |
Good Will | 1.1 Billion | 1.59 Billion | 1.5 Billion | 1.55 Billion |
Intangible Assets | 1.25 Billion | 1.48 Billion | 1.59 Billion | 1.83 Billion |
Long-Term Investments | 428 Million | 3.28 Billion | 3.81 Billion | 3.72 Billion |
Tax Assets | 146 Million | 99 Million | 87 Million | 141 Million |
Other Non Current Assets | 27 Million | -2.78 Billion | 75 Million | - |
Other Assets | - | - | - | - |
Total Liabilities | 3.66 Billion | 3.72 Billion | 5.2 Billion | 5.62 Billion |
Total Current Liabilities | 1.44 Billion | 1.47 Billion | 3.93 Billion | 4.09 Billion |
Account Payables | 1.17 Billion | 714 Million | 579 Million | 621 Million |
Tax Payables | 100 Million | 134 Million | 129 Million | 140 Million |
Short Term Debt | 27 Million | 25 Million | 2.57 Billion | 2.62 Billion |
Deferred Revenue | 100 Million | 7 Million | 11 Million | 16 Million |
Other Current Liabilities | 140 Million | 726 Million | 779 Million | 829 Million |
Total Non Current Liabilities | 2.22 Billion | 2.25 Billion | 1.27 Billion | 1.53 Billion |
Long-Term Debt | 1.15 Billion | 1.23 Billion | 140 Million | 149 Million |
Deferred Revenue Non Current | 126 Million | 8 Million | 12 Million | 3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 690 Million | 711 Million | 850 Million | 1.12 Billion |
Other Liabilities | - | - | - | - |
Total Equity | 2.56 Billion | 4.96 Billion | 4.83 Billion | 4.8 Billion |
Stock Holders Equity | 2.53 Billion | 4.92 Billion | 4.8 Billion | 4.77 Billion |
Common Stock | 14 Million | 4.88 Billion | 5.03 Billion | 4.9 Billion |
Retained Earnings | 2.6 Billion | 4.88 Billion | - | - |
Accumulated other comprehensive income | -80 Million | 41 Million | -230 Million | -133 Million |
Common Stock Equity | 2.53 Billion | 4.92 Billion | 4.8 Billion | 4.77 Billion |
Capital Lease Obligation | 126 Million | 159 Million | 163 Million | 172 Million |
Total Investments | 428 Million | 424 Million | 422 Million | 422 Million |
Total Debt | 1.31 Billion | 1.26 Billion | 2.71 Billion | 2.77 Billion |
Net Debt | 998 Million | 993 Million | 2.43 Billion | 2.63 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 5.99 Billion | 6.23 Billion | 6.23 Billion | 6.85 Billion | 6.93 Billion | 6.93 Billion |
Total Current Assets | 1.48 Billion | 1.51 Billion | 1.51 Billion | 1.61 Billion | 1.45 Billion | 1.45 Billion |
Cash And Short Term Investments | 298 Million | 313 Million | 313 Million | 300 Million | 270 Million | 270 Million |
Cash and Cash Equivalents | 298 Million | 313 Million | 313 Million | 300 Million | 270 Million | 270 Million |
Short Term Investments | - | - | - | -3 Million | -2.85 Billion | -2.85 Billion |
Net Receivables | 668 Million | 649 Million | 649 Million | 763 Million | 647 Million | 647 Million |
Inventory | 480 Million | 510 Million | 510 Million | 495 Million | 498 Million | 498 Million |
Other Current Assets | 39 Million | 45 Million | 45 Million | 53 Million | 35 Million | 35 Million |
Total Non-Current Assets | 4.51 Billion | 4.71 Billion | 4.71 Billion | 5.24 Billion | 5.48 Billion | 5.48 Billion |
Net PPE | 1.7 Billion | 1.75 Billion | 1.75 Billion | 1.73 Billion | 1.81 Billion | 1.81 Billion |
Good Will And Intangible Assets | 2.24 Billion | 2.36 Billion | 2.36 Billion | 2.88 Billion | 3.07 Billion | 3.07 Billion |
Good Will | - | 1.1 Billion | 1.1 Billion | - | 1.59 Billion | 1.59 Billion |
Intangible Assets | 2.24 Billion | 1.25 Billion | 1.25 Billion | - | 1.48 Billion | 1.48 Billion |
Long-Term Investments | 383 Million | 428 Million | 428 Million | 401 Million | 3.28 Billion | 3.28 Billion |
Tax Assets | 149 Million | 146 Million | 146 Million | 161 Million | 99 Million | 99 Million |
Other Non Current Assets | 31 Million | 27 Million | 27 Million | 67 Million | -2.78 Billion | -2.78 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.57 Billion | 3.66 Billion | 3.66 Billion | 3.87 Billion | 3.72 Billion | 3.72 Billion |
Total Current Liabilities | 1.38 Billion | 1.44 Billion | 1.44 Billion | 1.52 Billion | 1.47 Billion | 1.47 Billion |
Account Payables | 1.11 Billion | 1.17 Billion | 1.17 Billion | 1.21 Billion | 714 Million | 714 Million |
Tax Payables | 95 Million | 100 Million | 100 Million | 126 Million | 134 Million | 134 Million |
Short Term Debt | 32 Million | 27 Million | 27 Million | 30 Million | 25 Million | 25 Million |
Deferred Revenue | 95 Million | 100 Million | 100 Million | - | 7 Million | 7 Million |
Other Current Liabilities | 148 Million | 140 Million | 140 Million | 280 Million | 726 Million | 726 Million |
Total Non Current Liabilities | 2.19 Billion | 2.22 Billion | 2.22 Billion | 2.35 Billion | 2.25 Billion | 2.25 Billion |
Long-Term Debt | 1.2 Billion | 1.15 Billion | 1.15 Billion | 1.27 Billion | 1.23 Billion | 1.23 Billion |
Deferred Revenue Non Current | 120 Million | 126 Million | 126 Million | - | 8 Million | 8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 632 Million | 690 Million | 690 Million | 717 Million | 711 Million | 711 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.42 Billion | 2.56 Billion | 2.56 Billion | 2.98 Billion | 4.96 Billion | 4.96 Billion |
Stock Holders Equity | 2.38 Billion | 2.53 Billion | 2.53 Billion | 2.94 Billion | 4.92 Billion | 4.92 Billion |
Common Stock | 14 Million | 14 Million | 14 Million | 14 Million | 4.88 Billion | 4.88 Billion |
Retained Earnings | 2.49 Billion | 2.6 Billion | 2.6 Billion | 1.98 Billion | 4.88 Billion | 4.88 Billion |
Accumulated other comprehensive income | -114 Million | -80 Million | -80 Million | -112 Million | 41 Million | 41 Million |
Common Stock Equity | 2.38 Billion | 2.53 Billion | 2.53 Billion | 2.94 Billion | 4.92 Billion | 4.92 Billion |
Capital Lease Obligation | 120 Million | 126 Million | 126 Million | 155 Million | 159 Million | 159 Million |
Total Investments | 383 Million | 428 Million | 428 Million | 398 Million | 424 Million | 424 Million |
Total Debt | 1.35 Billion | 1.31 Billion | 1.31 Billion | 1.3 Billion | 1.26 Billion | 1.26 Billion |
Net Debt | 1.05 Billion | 998 Million | 998 Million | 1 Billion | 993 Million | 993 Million |
000972
MANYAVAR
4503
4452
0527
002339