GBp 2170.0
(-3.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 543.65 Million | 576.97 Million | 568.79 Million | 311.6 Million | 115.75 Million | 106.3 Million |
Total Current Assets | 93.22 Million | 113.96 Million | 88.4 Million | 255.05 Million | 68.85 Million | 66.4 Million |
Cash And Short Term Investments | 34.58 Million | 78.53 Million | 47.15 Million | 235.61 Million | 47.85 Million | 47.61 Million |
Cash and Cash Equivalents | 34.58 Million | 78.53 Million | 47.15 Million | 235.61 Million | 47.85 Million | 47.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 47.06 Million | 26.13 Million | 31.11 Million | 14.76 Million | 18.77 Million | 16.55 Million |
Inventory | 7.78 Million | 1.00 | -31.11 Million | -14.76 Million | -18.77 Million | 1.00 |
Other Current Assets | 58.63 Million | 9.29 Million | 41.25 Million | 19.43 Million | 21 Million | 18.78 Million |
Total Non-Current Assets | 450.42 Million | 463.01 Million | 480.38 Million | 56.54 Million | 46.9 Million | 39.9 Million |
Net PPE | 8.59 Million | 8.46 Million | 8.81 Million | 2.55 Million | 3.79 Million | 1.27 Million |
Good Will And Intangible Assets | 437.46 Million | 451.79 Million | 468.33 Million | 43.11 Million | 36.78 Million | 30.43 Million |
Good Will | 235.23 Million | 235.23 Million | 237.64 Million | 11.18 Million | 11.18 Million | 11.18 Million |
Intangible Assets | 202.23 Million | 216.55 Million | 230.68 Million | 31.92 Million | 25.59 Million | 19.24 Million |
Long-Term Investments | - | - | - | 51.08 Million | 44.49 Million | 36.65 Million |
Tax Assets | 733 Thousand | - | - | 5.45 Million | 2.4 Million | 3.24 Million |
Other Non Current Assets | 3.63 Million | -460.25 Million | 3.23 Million | -45.66 Million | -40.58 Million | -31.71 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 215.06 Million | 249.13 Million | 235.77 Million | 51.32 Million | 47.36 Million | 46.46 Million |
Total Current Liabilities | 148.76 Million | 127.37 Million | 82.51 Million | 49.4 Million | 45.34 Million | 46.46 Million |
Account Payables | 3.72 Million | 4 Million | 15.79 Million | 15.73 Million | 7.39 Million | 7.53 Million |
Tax Payables | 4.27 Million | 2.56 Million | - | 1.55 Million | 797 Thousand | 1.08 Million |
Short Term Debt | 8 Million | 9.38 Million | 8 Million | 1.05 Million | 946 Thousand | - |
Deferred Revenue | 16.86 Million | 113.85 Million | 58.7 Million | 32.18 Million | -7.62 Million | - |
Other Current Liabilities | 120.17 Million | 135 Thousand | 22 Thousand | 428 Thousand | 44.62 Million | 38.93 Million |
Total Non Current Liabilities | 66.3 Million | 121.75 Million | 153.25 Million | 1.91 Million | 2.01 Million | - |
Long-Term Debt | 27.37 Million | 77.3 Million | 105.08 Million | 1.14 Million | 2.01 Million | - |
Deferred Revenue Non Current | 958 Thousand | 2.87 Million | 104.15 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.53 Million | 243 Thousand | -103.58 Million | 764 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 328.59 Million | 327.84 Million | 333.02 Million | 260.27 Million | 68.39 Million | 59.83 Million |
Stock Holders Equity | 328.59 Million | 327.84 Million | 333.02 Million | 260.27 Million | 68.39 Million | 59.83 Million |
Common Stock | 659 Thousand | 659 Thousand | 659 Thousand | 624 Thousand | 536 Thousand | 535 Thousand |
Retained Earnings | 39.34 Million | 39.88 Million | 42.23 Million | 46.82 Million | 42.6 Million | 35.72 Million |
Accumulated other comprehensive income | 195.87 Million | 193.83 Million | 192.92 Million | 191.72 Million | -4.8 Million | -3.31 Million |
Common Stock Equity | 328.59 Million | 327.84 Million | 333.02 Million | 260.27 Million | 68.39 Million | 59.83 Million |
Capital Lease Obligation | 4.77 Million | 3.65 Million | 1.49 Million | 1.14 Million | 2.01 Million | - |
Total Investments | - | - | - | 51.08 Million | 44.49 Million | 36.65 Million |
Total Debt | 35.37 Million | 86.69 Million | 113.08 Million | 1.14 Million | 2.01 Million | - |
Net Debt | 783 Thousand | 8.15 Million | 65.92 Million | -234.46 Million | -45.83 Million | -47.61 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 543.65 Million | 574.33 Million | 576.97 Million | 576.97 Million | 576.97 Million | 607.81 Million |
Total Current Assets | 93.22 Million | 119.35 Million | 113.96 Million | 113.96 Million | 113.96 Million | 136.01 Million |
Cash And Short Term Investments | 34.58 Million | 63.89 Million | 78.53 Million | 78.53 Million | 78.53 Million | 38.6 Million |
Cash and Cash Equivalents | 34.58 Million | 63.89 Million | 78.53 Million | 78.53 Million | 78.53 Million | 38.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 47.06 Million | 43.31 Million | 26.13 Million | 26.13 Million | - | 34.14 Million |
Inventory | 7.78 Million | 1.00 | 1.00 | 1.00 | - | -34.14 Million |
Other Current Assets | 58.63 Million | 12.14 Million | 9.29 Million | 9.29 Million | - | 97.41 Million |
Total Non-Current Assets | 450.42 Million | 454.98 Million | 463.01 Million | 463.01 Million | 460.25 Million | 471.79 Million |
Net PPE | 8.59 Million | 7.42 Million | 8.46 Million | 8.46 Million | 8.46 Million | 7.97 Million |
Good Will And Intangible Assets | 437.46 Million | 445.03 Million | 451.79 Million | 451.79 Million | 451.79 Million | 460.82 Million |
Good Will | 235.23 Million | 235.23 Million | 235.23 Million | 235.23 Million | 235.23 Million | 237.64 Million |
Intangible Assets | 202.23 Million | 209.79 Million | 216.55 Million | 216.55 Million | 216.55 Million | 223.18 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 733 Thousand | - | - | - | - | - |
Other Non Current Assets | 3.63 Million | 2.53 Million | -460.25 Million | -460.25 Million | -460.25 Million | -468.8 Million |
Other Assets | - | - | - | - | 2.75 Million | - |
Total Liabilities | 215.06 Million | 250.03 Million | 249.13 Million | 249.13 Million | 249.13 Million | 276.95 Million |
Total Current Liabilities | 148.76 Million | 153.51 Million | 127.37 Million | 127.37 Million | 127.37 Million | 128.15 Million |
Account Payables | 3.72 Million | 5.04 Million | 4 Million | 4 Million | 4 Million | 3.34 Million |
Tax Payables | 4.27 Million | 601 Thousand | 2.56 Million | 2.56 Million | - | - |
Short Term Debt | 8 Million | 9.03 Million | 9.38 Million | 9.38 Million | - | 9.15 Million |
Deferred Revenue | 16.86 Million | -1.03 Million | 113.85 Million | 113.85 Million | - | -9.14 Million |
Other Current Liabilities | 120.17 Million | 140.46 Million | 135 Thousand | 135 Thousand | 123.37 Million | 124.8 Million |
Total Non Current Liabilities | 66.3 Million | 96.52 Million | 121.75 Million | 121.75 Million | 75.03 Million | 148.79 Million |
Long-Term Debt | 27.37 Million | 53.08 Million | 77.3 Million | 77.3 Million | 75.03 Million | 100.75 Million |
Deferred Revenue Non Current | 958 Thousand | 1.91 Million | 2.87 Million | 2.87 Million | - | 100.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.53 Million | 187 Thousand | 243 Thousand | 243 Thousand | -75.03 Million | -99.9 Million |
Other Liabilities | - | - | - | - | 46.72 Million | - |
Total Equity | 328.59 Million | 324.3 Million | 327.84 Million | 327.84 Million | 40.54 Million | 330.85 Million |
Stock Holders Equity | 328.59 Million | 324.3 Million | 327.84 Million | 327.84 Million | 40.54 Million | 330.85 Million |
Common Stock | 659 Thousand | 659 Thousand | 659 Thousand | 659 Thousand | 659 Thousand | 659 Thousand |
Retained Earnings | 39.34 Million | 34.19 Million | 39.88 Million | 39.88 Million | 39.88 Million | 38.82 Million |
Accumulated other comprehensive income | 195.87 Million | 195.89 Million | 193.83 Million | 193.83 Million | - | 194.16 Million |
Common Stock Equity | 328.59 Million | 324.3 Million | 327.84 Million | 327.84 Million | 40.54 Million | 330.85 Million |
Capital Lease Obligation | 4.77 Million | 2.9 Million | 3.65 Million | 3.65 Million | - | 2 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 35.37 Million | 62.11 Million | 86.69 Million | 86.69 Million | - | 109.9 Million |
Net Debt | 783 Thousand | -1.77 Million | 8.15 Million | 8.15 Million | -78.53 Million | 71.3 Million |
0315
6039
240810
RAYT
1781
6092