JPY 580.0
(-1.02%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 19.31 Billion | 17.34 Billion | 16.37 Billion | 15.69 Billion | 15.03 Billion |
Total Current Assets | 8.24 Billion | 7.31 Billion | 6.45 Billion | 6.61 Billion | 7.57 Billion |
Cash And Short Term Investments | 3.6 Billion | 2.82 Billion | 2.37 Billion | 2.01 Billion | 2.98 Billion |
Cash and Cash Equivalents | 3.6 Billion | 2.82 Billion | 2.37 Billion | 2.01 Billion | 2.95 Billion |
Short Term Investments | -723.09 Million | -600.62 Million | -648.43 Million | -458.71 Million | 30.01 Million |
Net Receivables | 1.28 Billion | 806.43 Million | 1.6 Billion | 978.52 Million | 1.33 Billion |
Inventory | 2.88 Billion | 3.37 Billion | 1.84 Billion | 3.11 Billion | 2.44 Billion |
Other Current Assets | 471.27 Million | 309.84 Million | 629.63 Million | 502.5 Million | 819.04 Million |
Total Non-Current Assets | 11.06 Billion | 10.03 Billion | 9.91 Billion | 9.08 Billion | 7.45 Billion |
Net PPE | 7.91 Billion | 7.01 Billion | 7.91 Billion | 7.33 Billion | 5.74 Billion |
Good Will And Intangible Assets | 475.71 Million | 509.54 Million | 545.65 Million | 580.28 Million | 615 Million |
Good Will | 102.07 Million | 110.08 Million | 118.09 Million | 126.09 Million | 134.1 Million |
Intangible Assets | 373.63 Million | 399.46 Million | 427.56 Million | 454.18 Million | 481 Million |
Long-Term Investments | 1.37 Billion | 1.18 Billion | 1.22 Billion | 1.01 Billion | 435.36 Million |
Tax Assets | -1.37 Billion | -1.18 Billion | -1.22 Billion | -1.01 Billion | 230 Thousand |
Other Non Current Assets | 2.67 Billion | 2.5 Billion | 1.45 Billion | 1.17 Billion | 657.17 Million |
Other Assets | 4000.00 | 4000.00 | 5000.00 | 4000.00 | - |
Total Liabilities | 10.71 Billion | 10.49 Billion | 10.39 Billion | 10.38 Billion | 10.14 Billion |
Total Current Liabilities | 4.14 Billion | 4.47 Billion | 3.44 Billion | 3.02 Billion | 4.59 Billion |
Account Payables | 937.73 Million | 400.57 Million | 620.79 Million | 542.7 Million | 706.25 Million |
Tax Payables | 183.7 Million | 316.02 Million | 315.26 Million | 20.99 Million | 284.75 Million |
Short Term Debt | 2.38 Billion | 3.14 Billion | 1.92 Billion | 2 Billion | 2.91 Billion |
Deferred Revenue | 751.72 Million | 838.2 Million | 786.59 Million | 82.18 Million | 284.75 Million |
Other Current Liabilities | 65.16 Million | 84.99 Million | 116.94 Million | 397.61 Million | 683.49 Million |
Total Non Current Liabilities | 6.57 Billion | 6.02 Billion | 6.95 Billion | 7.35 Billion | 5.54 Billion |
Long-Term Debt | 6.23 Billion | 5.74 Billion | 6.66 Billion | 7.03 Billion | 5.18 Billion |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 344.09 Million | 271.98 Million | 289.34 Million | 322.15 Million | 364.72 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 8.59 Billion | 6.85 Billion | 5.97 Billion | 5.31 Billion | 4.89 Billion |
Stock Holders Equity | 8.49 Billion | 6.78 Billion | 5.88 Billion | 5.28 Billion | 4.88 Billion |
Common Stock | 2.32 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.78 Billion |
Retained Earnings | 3.76 Billion | 3.11 Billion | 2.35 Billion | 1.74 Billion | 1.43 Billion |
Accumulated other comprehensive income | 17 Million | 18 Million | -121 Million | -123 Million | -205.55 Million |
Common Stock Equity | 8.49 Billion | 6.78 Billion | 5.88 Billion | 5.28 Billion | 4.88 Billion |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 651.9 Million | 585.38 Million | 572.56 Million | 553.28 Million | 465.37 Million |
Total Debt | 8.62 Billion | 8.89 Billion | 8.58 Billion | 9.03 Billion | 8.1 Billion |
Net Debt | 5.01 Billion | 6.06 Billion | 6.21 Billion | 7.02 Billion | 5.15 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 20.19 Billion | 19.31 Billion | 19.31 Billion | 18.69 Billion | 18.26 Billion | 17.09 Billion |
Total Current Assets | 8.6 Billion | 8.24 Billion | 8.24 Billion | 7.54 Billion | 7.47 Billion | 7 Billion |
Cash And Short Term Investments | 3 Billion | 3.6 Billion | 3.6 Billion | 3.24 Billion | 3.35 Billion | 3.75 Billion |
Cash and Cash Equivalents | 3 Billion | 3.6 Billion | 3.6 Billion | 3.24 Billion | 3.35 Billion | 3.75 Billion |
Short Term Investments | - | -723.09 Million | -723.09 Million | 695 Thousand | 145 Thousand | 953 Thousand |
Net Receivables | 1.87 Billion | 1.28 Billion | 1.28 Billion | 1.19 Billion | 1.42 Billion | 770.38 Million |
Inventory | 3.15 Billion | 2.88 Billion | 2.88 Billion | 2.65 Billion | 2.48 Billion | 1.99 Billion |
Other Current Assets | 556 Million | 471.27 Million | 471.27 Million | 450.71 Million | 222.59 Million | 489.9 Million |
Total Non-Current Assets | 11.59 Billion | 11.06 Billion | 11.06 Billion | 11.14 Billion | 10.78 Billion | 10.08 Billion |
Net PPE | 8.15 Billion | 7.91 Billion | 7.91 Billion | 8.06 Billion | 7.95 Billion | 7.37 Billion |
Good Will And Intangible Assets | 467 Million | 475.71 Million | 475.71 Million | 484.17 Million | 492.63 Million | 501.09 Million |
Good Will | 100 Million | 102.07 Million | 102.07 Million | 104.07 Million | 106.07 Million | 108.08 Million |
Intangible Assets | 367 Million | 373.63 Million | 373.63 Million | 380.09 Million | 386.55 Million | 393.01 Million |
Long-Term Investments | 2.97 Billion | 1.37 Billion | 1.37 Billion | 2.59 Billion | 2.33 Billion | 2.21 Billion |
Tax Assets | - | -1.37 Billion | -1.37 Billion | -2.59 Billion | -2.33 Billion | -2.21 Billion |
Other Non Current Assets | 2 Million | 2.67 Billion | 2.67 Billion | 2.59 Billion | 2.33 Billion | 2.21 Billion |
Other Assets | - | 4000.00 | 4000.00 | 1000.00 | 1000.00 | 1000.00 |
Total Liabilities | 11.21 Billion | 10.71 Billion | 10.71 Billion | 10.26 Billion | 10 Billion | 9.1 Billion |
Total Current Liabilities | 4.79 Billion | 4.14 Billion | 4.14 Billion | 3.79 Billion | 3.59 Billion | 2.72 Billion |
Account Payables | 1.22 Billion | 937.73 Million | 937.73 Million | 473.29 Million | 639.03 Million | 447.7 Million |
Tax Payables | 104.84 Million | 183.7 Million | 183.7 Million | 35.56 Million | 92.73 Million | 52.73 Million |
Short Term Debt | 3.15 Billion | 2.38 Billion | 2.38 Billion | 2.6 Billion | 2.15 Billion | 1.31 Billion |
Deferred Revenue | 219.19 Million | 751.72 Million | 751.72 Million | 456.93 Million | 553.38 Million | 571.68 Million |
Other Current Liabilities | 192.8 Million | 65.16 Million | 65.16 Million | 264.03 Million | 254.27 Million | 393.24 Million |
Total Non Current Liabilities | 6.42 Billion | 6.57 Billion | 6.57 Billion | 6.47 Billion | 6.4 Billion | 6.37 Billion |
Long-Term Debt | 6.05 Billion | 6.23 Billion | 6.23 Billion | 6.14 Billion | 6.11 Billion | 6.08 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 370 Million | 344.09 Million | 344.09 Million | 332.37 Million | 295.11 Million | 296.22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.97 Billion | 8.59 Billion | 8.59 Billion | 8.42 Billion | 8.26 Billion | 7.99 Billion |
Stock Holders Equity | 8.88 Billion | 8.49 Billion | 8.49 Billion | 8.32 Billion | 8.16 Billion | 7.89 Billion |
Common Stock | 2.32 Billion | 2.32 Billion | 2.32 Billion | 2.32 Billion | 2.32 Billion | 2.32 Billion |
Retained Earnings | 4.04 Billion | 3.76 Billion | 3.76 Billion | 3.39 Billion | 3.37 Billion | 3.22 Billion |
Accumulated other comprehensive income | 122 Million | 17 Million | 17 Million | 210 Million | 73 Million | -42 Million |
Common Stock Equity | 8.88 Billion | 8.49 Billion | 8.49 Billion | 8.32 Billion | 8.16 Billion | 7.89 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.97 Billion | 651.9 Million | 651.9 Million | 2.59 Billion | 2.33 Billion | 2.21 Billion |
Total Debt | 9.2 Billion | 8.62 Billion | 8.62 Billion | 8.74 Billion | 8.26 Billion | 7.39 Billion |
Net Debt | 6.2 Billion | 5.01 Billion | 5.01 Billion | 5.49 Billion | 4.91 Billion | 3.64 Billion |
CRW
0315
6039
CEBCF
RAYT
1781