GBp 7.0
(-7.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 30.16 Million | 33.9 Million | 17.61 Million | 17.93 Million | 24.69 Million | 25.33 Million |
Total Current Assets | 15.1 Million | 16.48 Million | 12.6 Million | 10.12 Million | 8.75 Million | 9.02 Million |
Cash And Short Term Investments | 2.01 Million | 4.77 Million | 7.58 Million | 3.84 Million | 453 Thousand | - |
Cash and Cash Equivalents | 2.01 Million | 4.77 Million | 7.58 Million | 3.84 Million | 453 Thousand | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.05 Million | 7.19 Million | 3.23 Million | 4.45 Million | 4.93 Million | 4.61 Million |
Inventory | 4.74 Million | 4.32 Million | 1.78 Million | 1.82 Million | 3.36 Million | 3.5 Million |
Other Current Assets | 8.35 Million | 199.99 Thousand | 509.99 Thousand | 4.44 Million | 3.68 Million | 910 Thousand |
Total Non-Current Assets | 15.06 Million | 17.42 Million | 5 Million | 7.81 Million | 15.94 Million | 16.3 Million |
Net PPE | 9.13 Million | 10.07 Million | 2.14 Million | 2.12 Million | 7.15 Million | 9.41 Million |
Good Will And Intangible Assets | 5.93 Million | 11.72 Million | 4.8 Million | 5.13 Million | 11.41 Million | 6.89 Million |
Good Will | 3.97 Million | 4.38 Million | 1.94 Million | 1.94 Million | 5.14 Million | 5.49 Million |
Intangible Assets | 1.95 Million | 7.34 Million | 2.86 Million | 3.18 Million | 6.26 Million | 1.4 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -4.38 Million | -1.94 Million | 554.99 Thousand | -2.62 Million | -16.3 Million |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 17.89 Million | 20.05 Million | 5.9 Million | 5.2 Million | 12.59 Million | 12.42 Million |
Total Current Liabilities | 12.72 Million | 14.25 Million | 4.6 Million | 3.85 Million | 7.91 Million | 8.78 Million |
Account Payables | 4.1 Million | 3.73 Million | 1.82 Million | 1.48 Million | 3.04 Million | 2.93 Million |
Tax Payables | 208 Thousand | 289 Thousand | 511 Thousand | 172 Thousand | 387 Thousand | 408 Thousand |
Short Term Debt | 7.25 Million | 7.03 Million | 1.8 Million | 1.81 Million | 4.16 Million | 4.95 Million |
Deferred Revenue | - | - | - | - | 1.00 | -4.95 Million |
Other Current Liabilities | 1.35 Million | 3.48 Million | 971 Thousand | 556 Thousand | 702 Thousand | 5.84 Million |
Total Non Current Liabilities | 5.17 Million | 5.8 Million | 1.29 Million | 1.34 Million | 4.67 Million | 1.3 Million |
Long-Term Debt | 4.18 Million | 3.26 Million | 907 Thousand | 1.03 Million | 2.5 Million | 1.3 Million |
Deferred Revenue Non Current | -986 Thousand | 4.76 Million | - | - | - | 935 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 986 Thousand | -3.26 Million | -1.00 | -1.00 | 1.76 Million | -1.3 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | 2.33 Million |
Total Equity | 12.27 Million | 13.84 Million | 11.7 Million | 12.73 Million | 12.1 Million | 12.91 Million |
Stock Holders Equity | 12.27 Million | 13.84 Million | 11.7 Million | 12.73 Million | 12.1 Million | 12.91 Million |
Common Stock | 903 Thousand | 903 Thousand | 859 Thousand | 859 Thousand | 826 Thousand | 826 Thousand |
Retained Earnings | 11.53 Million | 12.94 Million | 5.17 Million | 4.9 Million | 4.42 Million | 5.23 Million |
Accumulated other comprehensive income | - | - | 1.06 Million | 1.56 Million | 1.56 Million | 1.56 Million |
Common Stock Equity | 12.27 Million | 13.84 Million | 11.7 Million | 12.73 Million | 12.1 Million | 12.91 Million |
Capital Lease Obligation | 1.61 Million | 1.5 Million | 907 Thousand | 1.03 Million | 1.03 Million | 1.96 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 11.44 Million | 11.8 Million | 2.71 Million | 2.84 Million | 6.67 Million | 8.21 Million |
Net Debt | 9.43 Million | 7.02 Million | -4.87 Million | -996 Thousand | 6.22 Million | 8.21 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 30.16 Million | 32.31 Million | 33.9 Million | 33.9 Million | 35.41 Million | 17.61 Million |
Total Current Assets | 15.1 Million | 15.58 Million | 16.48 Million | 16.48 Million | 18.05 Million | 12.6 Million |
Cash And Short Term Investments | 2.01 Million | 2.92 Million | 4.77 Million | 4.77 Million | 3.82 Million | 7.58 Million |
Cash and Cash Equivalents | 2.01 Million | 2.92 Million | 4.77 Million | 4.77 Million | 3.82 Million | 7.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.05 Million | 7.22 Million | 7.19 Million | 7.19 Million | 8.66 Million | 3.23 Million |
Inventory | 4.74 Million | 4.7 Million | 4.32 Million | 4.32 Million | 5.57 Million | 1.78 Million |
Other Current Assets | 8.35 Million | 740 Thousand | 199.99 Thousand | 199.99 Thousand | - | 509.99 Thousand |
Total Non-Current Assets | 15.06 Million | 16.72 Million | 17.42 Million | 17.42 Million | 17.36 Million | 5 Million |
Net PPE | 9.13 Million | 9.63 Million | 10.07 Million | 10.07 Million | 9.1 Million | 2.14 Million |
Good Will And Intangible Assets | 5.93 Million | 11.49 Million | 11.72 Million | 11.72 Million | 15.76 Million | 4.8 Million |
Good Will | 3.97 Million | 4.4 Million | 4.38 Million | 4.38 Million | 7.5 Million | 1.94 Million |
Intangible Assets | 1.95 Million | 7.09 Million | 7.34 Million | 7.34 Million | 8.25 Million | 2.86 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -4.4 Million | -4.38 Million | -4.38 Million | -7.5 Million | -1.94 Million |
Other Assets | - | -1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 17.89 Million | 17.87 Million | 20.05 Million | 20.05 Million | 20.53 Million | 5.9 Million |
Total Current Liabilities | 12.72 Million | 11.21 Million | 14.25 Million | 14.25 Million | 16.92 Million | 4.6 Million |
Account Payables | 4.1 Million | 4.87 Million | 7.21 Million | 3.73 Million | 9.87 Million | 1.82 Million |
Tax Payables | 208 Thousand | - | 289 Thousand | 289 Thousand | - | 511 Thousand |
Short Term Debt | 7.25 Million | 6.34 Million | 7.03 Million | 7.03 Million | 7.04 Million | 1.8 Million |
Deferred Revenue | - | -6.34 Million | -10.51 Million | - | -7.04 Million | - |
Other Current Liabilities | 1.35 Million | 6.34 Million | 10.51 Million | 3.48 Million | 7.04 Million | 971 Thousand |
Total Non Current Liabilities | 5.17 Million | 6.65 Million | 5.8 Million | 5.8 Million | 3.61 Million | 1.29 Million |
Long-Term Debt | 4.18 Million | 3.86 Million | 3.26 Million | 3.26 Million | 1.13 Million | 907 Thousand |
Deferred Revenue Non Current | -986 Thousand | 5.61 Million | 4.76 Million | 4.76 Million | 2.89 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 986 Thousand | -3.86 Million | -3.26 Million | -3.26 Million | -1.13 Million | -1.00 |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 12.27 Million | 14.44 Million | 13.84 Million | 13.84 Million | 14.88 Million | 11.7 Million |
Stock Holders Equity | 12.27 Million | 14.44 Million | 13.84 Million | 13.84 Million | 14.88 Million | 11.7 Million |
Common Stock | 903 Thousand | 903 Thousand | 903 Thousand | 903 Thousand | 903 Thousand | 859 Thousand |
Retained Earnings | 11.53 Million | 13.71 Million | 12.94 Million | 12.94 Million | 5.65 Million | 5.17 Million |
Accumulated other comprehensive income | - | - | - | - | 2.04 Million | 1.06 Million |
Common Stock Equity | 12.27 Million | 14.44 Million | 13.84 Million | 13.84 Million | 14.88 Million | 11.7 Million |
Capital Lease Obligation | 1.61 Million | 1.75 Million | 1.5 Million | 1.5 Million | 1.75 Million | 907 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 11.44 Million | 11.95 Million | 11.8 Million | 11.8 Million | 9.94 Million | 2.71 Million |
Net Debt | 9.43 Million | 9.03 Million | 7.02 Million | 7.02 Million | 6.12 Million | -4.87 Million |
ALGT
LWB
3423
3390
7231
5139