HKD 3.39
(-0.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 988.95 Million | 1.01 Billion | 881.46 Million | 619.91 Million | 366.36 Million | 378.5 Million |
Total Current Assets | 666.55 Million | 829.65 Million | 692.7 Million | 431.84 Million | 285.47 Million | 296.96 Million |
Cash And Short Term Investments | 39.1 Million | 74.6 Million | 71.62 Million | 119.34 Million | 50.43 Million | 59.19 Million |
Cash and Cash Equivalents | 39.1 Million | 74.6 Million | 71.62 Million | 119.34 Million | 50.43 Million | 59.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 402.76 Million | 311.45 Million | 231.73 Million | 126.02 Million | 117.53 Million | 146.81 Million |
Inventory | 141.34 Million | 341.81 Million | 303.21 Million | 125.33 Million | 84.06 Million | 73.89 Million |
Other Current Assets | 83.34 Million | 101.77 Million | 86.12 Million | 61.14 Million | 33.43 Million | 163.88 Million |
Total Non-Current Assets | 322.39 Million | 182.46 Million | 188.75 Million | 188.06 Million | 80.88 Million | 81.53 Million |
Net PPE | 71.66 Million | 74.05 Million | 75.06 Million | 78.53 Million | 72.29 Million | 71.22 Million |
Good Will And Intangible Assets | 86.24 Million | 69.44 Million | 70.9 Million | 58.89 Million | 1.44 Million | 6.65 Million |
Good Will | 65.03 Million | 30.77 Million | 30.77 Million | 26.13 Million | - | - |
Intangible Assets | 21.21 Million | 38.66 Million | 40.12 Million | 32.75 Million | 1.44 Million | 6.65 Million |
Long-Term Investments | 159.95 Million | 52.71 Million | 60.53 Million | 63.27 Million | -1.00 | - |
Tax Assets | 3.66 Million | 9.2 Million | 11.89 Million | 9.94 Million | 3.31 Million | 1.6 Million |
Other Non Current Assets | 862 Thousand | -22.94 Million | -29.63 Million | -22.59 Million | 3.82 Million | 2.04 Million |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 445.4 Million | 718.95 Million | 620.2 Million | 329.47 Million | 248 Million | 264.54 Million |
Total Current Liabilities | 433.11 Million | 714.77 Million | 615.2 Million | 321.28 Million | 240.05 Million | 255.07 Million |
Account Payables | 156.71 Million | 302.76 Million | 306.63 Million | 66.48 Million | 34.63 Million | 46.32 Million |
Tax Payables | 9.06 Million | 5.31 Million | 1.1 Million | 12.84 Million | 24.86 Million | 9.43 Million |
Short Term Debt | 197.26 Million | 338.58 Million | 235.46 Million | 190.9 Million | 159.02 Million | 132.85 Million |
Deferred Revenue | 9.06 Million | 5.31 Million | 1.1 Million | 12.84 Million | - | - |
Other Current Liabilities | 70.07 Million | 68.1 Million | 71.99 Million | 51.04 Million | 46.39 Million | 75.89 Million |
Total Non Current Liabilities | 12.28 Million | 4.17 Million | 4.99 Million | 8.19 Million | 7.95 Million | 9.47 Million |
Long-Term Debt | 8.89 Million | 3.01 Million | 3.61 Million | 7.41 Million | 7.59 Million | 9.24 Million |
Deferred Revenue Non Current | -8.89 Million | - | -1.37 Million | -778 Thousand | - | -232.99 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.89 Million | -1.00 | 1.37 Million | 778 Thousand | -1.00 | 232.99 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | 1.00 | - |
Total Equity | 543.54 Million | 293.16 Million | 261.26 Million | 290.43 Million | 118.36 Million | 113.95 Million |
Stock Holders Equity | 536.22 Million | 293.64 Million | 257.91 Million | 288.15 Million | 118.36 Million | 113.95 Million |
Common Stock | 8 Million | 8 Million | 8 Million | 8 Million | 100 Thousand | 100 Thousand |
Retained Earnings | 327.26 Million | 81.94 Million | 38.19 Million | 57.29 Million | 118.42 Million | 113.91 Million |
Accumulated other comprehensive income | -30.81 Million | -27.7 Million | -19.24 Million | -24.1 Million | -166 Thousand | -2.91 Million |
Common Stock Equity | 536.22 Million | 293.64 Million | 257.91 Million | 288.15 Million | 118.36 Million | 113.95 Million |
Capital Lease Obligation | 8.89 Million | 3.01 Million | 3.61 Million | 7.41 Million | 7.59 Million | 15.57 Million |
Total Investments | 159.95 Million | 52.71 Million | 60.53 Million | 63.27 Million | -1.00 | - |
Total Debt | 206.16 Million | 341.59 Million | 239.08 Million | 198.32 Million | 166.61 Million | 142.09 Million |
Net Debt | 167.05 Million | 266.99 Million | 167.45 Million | 78.97 Million | 116.17 Million | 82.9 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.01 Billion | 988.95 Million | 988.95 Million | 1.18 Billion | 1.01 Billion | 1.01 Billion |
Total Current Assets | 695.92 Million | 666.55 Million | 666.55 Million | 938.43 Million | 829.65 Million | 829.65 Million |
Cash And Short Term Investments | 45.26 Million | 39.1 Million | 39.1 Million | 70.51 Million | 74.6 Million | 74.6 Million |
Cash and Cash Equivalents | 45.26 Million | 39.1 Million | 39.1 Million | 70.51 Million | 74.6 Million | 74.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 242.42 Million | 402.76 Million | 402.76 Million | 279.25 Million | 311.45 Million | 311.45 Million |
Inventory | 160.16 Million | 141.34 Million | 141.34 Million | 426.2 Million | 341.81 Million | 341.81 Million |
Other Current Assets | 45.52 Million | 83.34 Million | 83.34 Million | 162.46 Million | 101.77 Million | 101.77 Million |
Total Non-Current Assets | 316.6 Million | 322.39 Million | 322.39 Million | 249.36 Million | 182.46 Million | 182.46 Million |
Net PPE | 66.4 Million | 71.66 Million | 71.66 Million | 74.55 Million | 74.05 Million | 74.05 Million |
Good Will And Intangible Assets | 84.73 Million | 86.24 Million | 86.24 Million | 87.76 Million | 69.44 Million | 69.44 Million |
Good Will | - | 65.03 Million | 65.03 Million | - | 30.77 Million | 30.77 Million |
Intangible Assets | 84.73 Million | 21.21 Million | 21.21 Million | 87.76 Million | 38.66 Million | 38.66 Million |
Long-Term Investments | 160.88 Million | 159.95 Million | 159.95 Million | 70.4 Million | 52.71 Million | 52.71 Million |
Tax Assets | 3.78 Million | 3.66 Million | 3.66 Million | 8.31 Million | 9.2 Million | 9.2 Million |
Other Non Current Assets | 799 Thousand | 862 Thousand | 862 Thousand | 8.33 Million | -22.94 Million | -22.94 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 468.15 Million | 445.4 Million | 445.4 Million | 801.01 Million | 718.95 Million | 718.95 Million |
Total Current Liabilities | 458.62 Million | 433.11 Million | 433.11 Million | 787.43 Million | 714.77 Million | 714.77 Million |
Account Payables | 131 Million | 156.71 Million | 156.71 Million | 345.96 Million | 302.76 Million | 302.76 Million |
Tax Payables | 8.66 Million | 9.06 Million | 9.06 Million | 12.59 Million | 5.31 Million | 5.31 Million |
Short Term Debt | 250.62 Million | 197.26 Million | 197.26 Million | 328.73 Million | 338.58 Million | 338.58 Million |
Deferred Revenue | 8.66 Million | 9.06 Million | 9.06 Million | 12.59 Million | 5.31 Million | 5.31 Million |
Other Current Liabilities | 68.32 Million | 70.07 Million | 70.07 Million | 100.14 Million | 68.1 Million | 68.1 Million |
Total Non Current Liabilities | 9.53 Million | 12.28 Million | 12.28 Million | 13.57 Million | 4.17 Million | 4.17 Million |
Long-Term Debt | - | 8.89 Million | 8.89 Million | 3.85 Million | 3.01 Million | 3.01 Million |
Deferred Revenue Non Current | - | -8.89 Million | -8.89 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.36 Million | 8.89 Million | 8.89 Million | 6.08 Million | -1.00 | -1.00 |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Equity | 544.36 Million | 543.54 Million | 543.54 Million | 386.77 Million | 293.16 Million | 293.16 Million |
Stock Holders Equity | 536.93 Million | 536.22 Million | 536.22 Million | 379.94 Million | 293.64 Million | 293.64 Million |
Common Stock | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million |
Retained Earnings | 348.63 Million | 327.26 Million | 327.26 Million | 169.47 Million | 81.94 Million | 81.94 Million |
Accumulated other comprehensive income | -52.12 Million | -30.81 Million | -30.81 Million | -29.3 Million | -27.7 Million | -27.7 Million |
Common Stock Equity | 536.93 Million | 536.22 Million | 536.22 Million | 379.94 Million | 293.64 Million | 293.64 Million |
Capital Lease Obligation | 12.92 Million | 8.89 Million | 8.89 Million | 3.85 Million | 3.01 Million | 3.01 Million |
Total Investments | 160.88 Million | 159.95 Million | 159.95 Million | 70.4 Million | 52.71 Million | 52.71 Million |
Total Debt | 250.62 Million | 206.16 Million | 206.16 Million | 332.59 Million | 341.59 Million | 341.59 Million |
Net Debt | 205.35 Million | 167.05 Million | 167.05 Million | 262.08 Million | 266.99 Million | 266.99 Million |
7231
5139
CRU
1977
3927
5210