GBp 13.0
(8.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | 3899.08 | 4703.16 | 3749.80 |
Gross Profit | - | - | - | -3899.08 | -4703.16 | -3749.80 |
Operating Expenses | 2.25 Million | 1.8 Million | 1.3 Million | 2.4 Million | 1.55 Million | 1.58 Million |
Selling, General and Administrative Expenses | 1.78 Million | 1.8 Million | 1.3 Million | 2.4 Million | 1.55 Million | 1.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 477 Thousand | - | - | - | - | - |
Cost and Expenses | 2.25 Million | 1.8 Million | 1.3 Million | 2.4 Million | 1.55 Million | 1.58 Million |
Operating Income | -2.25 Million | -1.8 Million | -1.3 Million | -2.4 Million | -1.55 Million | -1.58 Million |
Interest Expense | - | - | - | 13 Thousand | 723 Thousand | 917.2 Thousand |
Income Tax Expense | 203.53 Thousand | 331.22 Thousand | 240.67 Thousand | -0.08 | -3.16 | 0.20 |
Earnings before Tax | -1.92 Million | -2.11 Million | -1.3 Million | -2.08 Million | -1.82 Million | -2.48 Million |
Net Income | -2.12 Million | -2.44 Million | -1.54 Million | -2.08 Million | -1.82 Million | -2.48 Million |
Earnings Per Share Basic | -0.24 | -0.28 | -0.18 | -0.31 | -0.40 | -0.60 |
Earnings Per Share Diluted | -0.24 | -0.28 | -0.18 | -0.31 | -0.40 | -0.60 |
Weighted Average Shares Outstanding | 8.7 Million | 8.69 Million | 8.62 Million | 6.69 Million | 4.59 Million | 4.1 Million |
Weighted Average Shares Outstanding (Diluted) | 8.7 Million | 8.69 Million | 8.62 Million | 6.69 Million | 4.59 Million | 4.1 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.25 Million | -1.8 Million | -1.3 Million | -2.4 Million | -1.09 Million | -1.58 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 8000.00 | - | - | - | - | - |
Gross Profit | -8000.00 | - | - | - | - | - |
Operating Expenses | 1000.00 | 1000.00 | 231.44 Thousand | 1.81 Million | 806.96 | 1.59 Million |
Selling, General and Administrative Expenses | 150 Thousand | 150 Thousand | 231.44 Thousand | - | 806.96 | 1.59 Million |
Research and Development Expenses | 75 Thousand | - | - | - | - | - |
Other Expenses | -149 Thousand | -149 Thousand | - | 512 Thousand | - | - |
Cost and Expenses | 1000.00 | 1000.00 | 231.44 Thousand | 1.81 Million | 806.96 | 1.59 Million |
Operating Income | -1000.00 | -1000.00 | -231.44 Thousand | -1.81 Million | 806.96 | -1.59 Million |
Interest Expense | 11 Thousand | - | - | - | - | - |
Income Tax Expense | 297.99 Thousand | -149 Thousand | 772.27 | 203.53 Thousand | - | 205.16 Thousand |
Earnings before Tax | -6500.00 | -6500.00 | -336.78 Thousand | -1.92 Million | 806.96 | -1.59 Million |
Net Income | -6500.00 | -6500.00 | -336.78 Thousand | -2.12 Million | 806.96 | -1.8 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.04 | - | 0.00 | -0.21 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.04 | - | 0.00 | -0.21 |
Weighted Average Shares Outstanding | 6.08 Million | 6.08 Million | 8.71 Million | 8.7 Million | 8.71 Million | 8.69 Million |
Weighted Average Shares Outstanding (Diluted) | 6.07 Million | 6.07 Million | 8.71 Million | 8.7 Million | 8.71 Million | 8.69 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -146 Thousand | -146 Thousand | -231.44 Thousand | - | - | -1.59 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
ICGC
ASY
RRI
TATAPOWER
QUIZ
GRAUWEIL