Grauer & Weil (India) Limited (GRAUWEIL.BO)
INR 101.2
(-0.73%)
INR 101.2
(-0.73%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 10.26 Billion | 9.36 Billion | 7.41 Billion | 5.88 Billion | 5.75 Billion | 5.6 Billion |
| Cost of Revenue | 6.03 Billion | 5.99 Billion | 4.7 Billion | 3.43 Billion | 3.4 Billion | 3.46 Billion |
| Gross Profit | 4.23 Billion | 3.37 Billion | 2.71 Billion | 2.44 Billion | 2.35 Billion | 2.14 Billion |
| Operating Expenses | 737.16 Million | 1.99 Billion | 1.75 Billion | 1.6 Billion | 1.55 Billion | 1.21 Billion |
| Selling, General and Administrative Expenses | 230.78 Million | 203.76 Million | 160.74 Million | 119.45 Million | 151.77 Million | 146.24 Million |
| Research and Development Expenses | 29.41 Million | 26.78 Million | 22.73 Million | 15.54 Million | 18.35 Million | 18.75 Million |
| Other Expenses | 309.9 Million | 11.11 Million | 18.86 Million | 15.66 Million | 15.63 Million | 29.96 Million |
| Cost and Expenses | 8.95 Billion | 7.98 Billion | 6.45 Billion | 5.04 Billion | 4.95 Billion | 4.67 Billion |
| Operating Income | 1.72 Billion | 1.38 Billion | 974.71 Million | 865.91 Million | 801.17 Million | 913.83 Million |
| Interest Expense | 47.69 Million | 18.62 Million | 25.1 Million | 21.55 Million | 26.08 Million | 7.96 Million |
| Income Tax Expense | 499.44 Million | 390.08 Million | 280.48 Million | 254.28 Million | 195.68 Million | 302.51 Million |
| Earnings before Tax | 1.96 Billion | 1.51 Billion | 1.06 Billion | 942.38 Million | 954.09 Million | 941.23 Million |
| Net Income | 1.46 Billion | 1.12 Billion | 787.72 Million | 688.1 Million | 758.4 Million | 638.72 Million |
| Earnings Per Share Basic | 3.23 | 4.98 | 3.47 | 3.04 | 3.35 | 2.82 |
| Earnings Per Share Diluted | 3.23 | 4.98 | 3.47 | 3.04 | 3.35 | 2.82 |
| Weighted Average Shares Outstanding | 453.41 Million | 226.7 Million | 226.7 Million | 226.7 Million | 226.7 Million | 226.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 453.41 Million | 226.7 Million | 226.7 Million | 226.7 Million | 226.7 Million | 226.7 Million |
| Gross Margin | 0.41 | 0.36 | 0.37 | 0.42 | 0.41 | 0.38 |
| EBIT Margin | 0.22 | 0.19 | 0.17 | 0.19 | 0.19 | 0.21 |
| Profit Margin | 0.14 | 0.12 | 0.11 | 0.12 | 0.13 | 0.11 |
| EBITDA | 2.22 Billion | 1.74 Billion | 1.29 Billion | 1.15 Billion | 1.17 Billion | 1.11 Billion |
| Earnings Before Tax Margin | 0.17 | 0.15 | 0.13 | 0.15 | 0.14 | 0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.54 Billion | 2.64 Billion | 10.68 Billion | 3.33 Billion | 2.85 Billion | 2.5 Billion |
| Cost of Revenue | 1.3 Billion | 1.48 Billion | 5.56 Billion | 1.98 Billion | 1.48 Billion | 1.28 Billion |
| Gross Profit | 1.24 Billion | 1.15 Billion | 5.12 Billion | 1.34 Billion | 1.36 Billion | 1.22 Billion |
| Operating Expenses | 873.2 Million | 567.1 Million | 3.42 Billion | 1 Billion | 874.4 Million | 789 Million |
| Selling, General and Administrative Expenses | 538.3 Million | 567.1 Million | - | 668.6 Million | 536.1 Million | 483.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 873.2 Million | 84.4 Million | 309.9 Million | 84.6 Million | 93.5 Million | 74.3 Million |
| Cost and Expenses | 2.17 Billion | 2.05 Billion | 8.99 Billion | 2.99 Billion | 2.35 Billion | 2.06 Billion |
| Operating Income | 371.7 Million | 585 Million | 2 Billion | 423.6 Million | 492.1 Million | 435.8 Million |
| Interest Expense | 3.8 Million | 2.6 Million | 41.2 Million | 31.6 Million | 4 Million | 2.9 Million |
| Income Tax Expense | 129.8 Million | 159.7 Million | 499.4 Million | 100.3 Million | 154.1 Million | 132.6 Million |
| Earnings before Tax | 505.9 Million | 666.8 Million | 1.96 Billion | 392 Million | 581.6 Million | 507.2 Million |
| Net Income | 376.1 Million | 507.1 Million | 1.46 Billion | 291.7 Million | 427.5 Million | 374.6 Million |
| Earnings Per Share Basic | 0.83 | 1.12 | - | 0.86 | 1.89 | 1.65 |
| Earnings Per Share Diluted | 0.83 | 1.12 | - | 0.86 | 1.89 | 1.65 |
| Weighted Average Shares Outstanding | 453.13 Million | 453.41 Million | 453.41 Million | 340.05 Million | 226.7 Million | 226.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 453.13 Million | 453.41 Million | 453.41 Million | 340.05 Million | 226.7 Million | 226.7 Million |
| Gross Margin | 0.49 | 0.44 | 0.48 | 0.40 | 0.48 | 0.49 |
| EBIT Margin | 0.22 | 0.24 | - | 0.14 | 0.22 | 0.22 |
| Profit Margin | 0.15 | 0.19 | 0.14 | 0.09 | 0.15 | 0.15 |
| EBITDA | 564.9 Million | 638.5 Million | - | 477.4 Million | 639.2 Million | 562.7 Million |
| Earnings Before Tax Margin | 0.15 | 0.22 | 0.19 | 0.13 | 0.17 | 0.17 |
CRTX
ICGC
ASY
VLRT
TATAPOWER
QUIZ