GBp 26.9
(1.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.69 Million | 7.86 Million | 5.31 Million | 8.21 Million | 12.66 Million | 12.76 Million |
Cost of Revenue | 633 Thousand | 4.43 Million | 4.98 Million | 5.72 Million | 6.26 Million | 6.3 Million |
Gross Profit | 6.06 Million | 3.42 Million | 330.83 Thousand | 2.48 Million | 6.4 Million | 6.45 Million |
Operating Expenses | 38.48 Million | 35.03 Million | 27.74 Million | 28.93 Million | 27.7 Million | 23.88 Million |
Selling, General and Administrative Expenses | 4.81 Million | 35.03 Million | 27.74 Million | 28.93 Million | 27.7 Million | 23.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 33.67 Million | - | - | - | - | - |
Cost and Expenses | 39.11 Million | 39.47 Million | 32.72 Million | 34.65 Million | 33.96 Million | 30.19 Million |
Operating Income | -32.42 Million | -31.6 Million | -27.41 Million | -26.44 Million | -21.3 Million | -17.42 Million |
Interest Expense | 27 Thousand | 110 Thousand | 165 Thousand | 309 Thousand | 527 Thousand | 385.47 Thousand |
Income Tax Expense | -8000.00 | -2435.50 | -898.71 Thousand | -1.13 Million | -693.71 Thousand | -601.46 Thousand |
Earnings before Tax | -36.48 Million | -24.03 Million | -28.23 Million | -27.9 Million | -22.84 Million | -15.38 Million |
Net Income | -36.47 Million | -24.03 Million | -27.33 Million | -26.77 Million | -22.15 Million | -14.78 Million |
Earnings Per Share Basic | -0.41 | -0.38 | -0.47 | -0.53 | -0.49 | -0.35 |
Earnings Per Share Diluted | -0.41 | -0.38 | -0.47 | -0.53 | -0.49 | -0.35 |
Weighted Average Shares Outstanding | 87.94 Million | 63.46 Million | 57.79 Million | 50.49 Million | 45.13 Million | 41.73 Million |
Weighted Average Shares Outstanding (Diluted) | 87.94 Million | 63.46 Million | 57.79 Million | 50.49 Million | 45.13 Million | 41.73 Million |
Gross Margin | 0.91 | 0.44 | 0.06 | 0.30 | 0.51 | 0.51 |
EBIT Margin | -3.72 | -3.53 | -4.31 | -2.62 | -1.26 | -0.96 |
Profit Margin | -5.45 | -3.06 | -5.15 | -3.26 | -1.75 | -1.16 |
EBITDA | -24.88 Million | -24.72 Million | -32.47 Million | -29.2 Million | -21.82 Million | -13.13 Million |
Earnings Before Tax Margin | -4.84 | -4.02 | -5.16 | -3.22 | -1.68 | -1.37 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.35 Million | 1.36 Million | 2.95 Million | 5.38 Million | 1.51 Million | 2.42 Million |
Cost of Revenue | 107.98 Thousand | 108.17 Thousand | 486.82 Thousand | 1.01 Million | 145.89 Thousand | 528.71 Thousand |
Gross Profit | 1.25 Million | 1.25 Million | 2.46 Million | 4.37 Million | 1.37 Million | 1.89 Million |
Operating Expenses | 5.03 Million | 5.04 Million | 12.68 Million | 29.76 Million | 7.09 Million | 17.11 Million |
Selling, General and Administrative Expenses | 5.02 Million | 5.03 Million | 12.68 Million | - | 7.75 Million | 17.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.84 Thousand | 13.86 Thousand | - | - | - | - |
Cost and Expenses | 5.14 Million | 5.15 Million | 13.17 Million | 30.77 Million | 7.24 Million | 17.64 Million |
Operating Income | -3.78 Million | -3.79 Million | -10.21 Million | -25.39 Million | -5.26 Million | -15.21 Million |
Interest Expense | 30.83 Thousand | - | 21.54 Thousand | 27 Thousand | - | - |
Income Tax Expense | -3.00 | - | -8778.87 | -6435.77 | 4508.13 | 2432.74 |
Earnings before Tax | -3.52 Million | -3.52 Million | -11.13 Million | -29.35 Million | -5.71 Million | -18.27 Million |
Net Income | -3.52 Million | -3.52 Million | -11.12 Million | -29.34 Million | -5.71 Million | -18.27 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.10 | - | -0.05 | -0.27 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.10 | - | -0.05 | -0.27 |
Weighted Average Shares Outstanding | 115.34 Million | 115.34 Million | 114.96 Million | 87.94 Million | 108.72 Million | 67.17 Million |
Weighted Average Shares Outstanding (Diluted) | 115.34 Million | 115.34 Million | 114.96 Million | 87.94 Million | 108.72 Million | 67.17 Million |
Gross Margin | 0.92 | 0.92 | 0.84 | 0.81 | 0.90 | 0.78 |
EBIT Margin | -2.78 | -2.78 | -3.39 | - | -3.40 | -6.15 |
Profit Margin | -2.59 | -2.59 | -3.77 | -5.45 | -3.77 | -7.53 |
EBITDA | -3.77 Million | -3.78 Million | -10.01 Million | - | -5.16 Million | -14.91 Million |
Earnings Before Tax Margin | -2.79 | -2.79 | -3.46 | -4.71 | -3.47 | -6.27 |
EEX
002799
VGR
MLFMV
8572
ESRT