GBp 26.9
(1.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.13 Million | 21.28 Million | 31.14 Million | 30.22 Million | 32.85 Million | 21.26 Million |
Total Current Assets | 17.79 Million | 19.95 Million | 24.72 Million | 22.81 Million | 24.07 Million | 14.25 Million |
Cash And Short Term Investments | 14.31 Million | 15.88 Million | 20.49 Million | 15.39 Million | 17.62 Million | 8.44 Million |
Cash and Cash Equivalents | 14.31 Million | 15.88 Million | 20.49 Million | 15.39 Million | 17.62 Million | 8.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.96 Million | 3.27 Million | 3.72 Million | 6.94 Million | 5.98 Million | 5.36 Million |
Inventory | 1.00 | - | 2.00 | 1.00 | 2.00 | 2.00 |
Other Current Assets | 516.15 Thousand | 797.24 Thousand | 502.04 Thousand | 479.16 Thousand | 463.48 Thousand | 449.12 Thousand |
Total Non-Current Assets | 336.52 Thousand | 1.32 Million | 6.42 Million | 7.41 Million | 8.77 Million | 7 Million |
Net PPE | 118.44 Thousand | 604.37 Thousand | 1.65 Million | 2.11 Million | 2.81 Million | 650.12 Thousand |
Good Will And Intangible Assets | - | - | 5.25 Million | 5.02 Million | 4.87 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 5.25 Million | 5.02 Million | 4.87 Million | - |
Long-Term Investments | 218.07 Thousand | 718.26 Thousand | 886.7 Thousand | 1.62 Million | 2.27 Million | 2.02 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | - | -1.37 Million | -1.34 Million | -1.19 Million | 4.33 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 5.09 Million | 7.51 Million | 5.73 Million | 8.86 Million | 10.07 Million | 10.42 Million |
Total Current Liabilities | 4.71 Million | 7.22 Million | 4.57 Million | 7.08 Million | 6.99 Million | 9.34 Million |
Account Payables | 531.06 Thousand | 742.37 Thousand | 568.49 Thousand | 575 Thousand | 652.19 Thousand | 1.04 Million |
Tax Payables | - | 9144.57 | 21.41 Thousand | 8778.67 | 49.82 Thousand | 5496.23 |
Short Term Debt | 342.01 Thousand | 349.15 Thousand | 432.64 Thousand | 815.68 Thousand | 1.66 Million | 3.13 Million |
Deferred Revenue | 2.02 Million | 1.69 Million | 1.05 Million | 2.26 Million | 1.97 Million | 2.38 Million |
Other Current Liabilities | 1.81 Million | 4.44 Million | 2.52 Million | 3.42 Million | 2.69 Million | 2.77 Million |
Total Non Current Liabilities | 385.15 Thousand | 284.31 Thousand | 1.15 Million | 1.78 Million | 3.08 Million | 1.08 Million |
Long-Term Debt | 359 Thousand | 119 Thousand | 1.23 Million | 1.77 Million | 418.94 Thousand | 0.47 |
Deferred Revenue Non Current | 101.19 Thousand | 182.89 Thousand | 246.59 Thousand | 482.09 Thousand | 896.77 Thousand | 1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -77.38 Thousand | -20.07 Thousand | -321.88 Thousand | -477.29 Thousand | 1.76 Million | 76.94 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 13.03 Million | 13.76 Million | 25.41 Million | 21.35 Million | 22.77 Million | 10.83 Million |
Stock Holders Equity | 13.03 Million | 13.76 Million | 25.41 Million | 21.35 Million | 22.77 Million | 10.83 Million |
Common Stock | 12.26 Million | 7.91 Million | 6.35 Million | 5.58 Million | 5.35 Million | 4.99 Million |
Retained Earnings | -193.13 Million | -176.44 Million | -136.73 Million | -109.44 Million | -91.09 Million | -79.39 Million |
Accumulated other comprehensive income | -7.12 Million | -11.28 Million | -2.03 Million | -1.25 Million | -4.21 Million | -5.76 Million |
Common Stock Equity | 13.03 Million | 13.76 Million | 25.41 Million | 21.35 Million | 22.77 Million | 10.83 Million |
Capital Lease Obligation | 281.61 Thousand | 98.92 Thousand | 908.11 Thousand | 1.3 Million | 1.76 Million | 76.94 Thousand |
Total Investments | 218.07 Thousand | 718.26 Thousand | 886.7 Thousand | 1.62 Million | 2.27 Million | 2.02 Million |
Total Debt | 623.62 Thousand | 448.08 Thousand | 1.34 Million | 2.11 Million | 3.85 Million | 3.2 Million |
Net Debt | -13.68 Million | -15.43 Million | -19.15 Million | -13.27 Million | -13.77 Million | -5.23 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 18.13 Million | 18.13 Million | 6.51 Million | 21.28 Million | 47.42 Million | 31.14 Million |
Total Current Assets | 17.79 Million | 17.79 Million | 5.86 Million | 19.95 Million | 40.27 Million | 24.72 Million |
Cash And Short Term Investments | 14.31 Million | 14.31 Million | 2.49 Million | 15.88 Million | 26.96 Million | 20.49 Million |
Cash and Cash Equivalents | 14.31 Million | 14.31 Million | 2.49 Million | 15.88 Million | 26.96 Million | 20.49 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.96 Million | 2.96 Million | 2.52 Million | 3.27 Million | 12.53 Million | 3.72 Million |
Inventory | 1.00 | 1.00 | 2.00 | - | 1.00 | 2.00 |
Other Current Assets | 516.15 Thousand | 516.15 Thousand | 840.83 Thousand | 797.24 Thousand | 777.3 Thousand | 502.04 Thousand |
Total Non-Current Assets | 336.52 Thousand | 336.52 Thousand | 655.2 Thousand | 1.32 Million | 7.15 Million | 6.42 Million |
Net PPE | 118.44 Thousand | 118.44 Thousand | 347.66 Thousand | 604.37 Thousand | 1.4 Million | 1.65 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 218.07 Thousand | 218.07 Thousand | 307.54 Thousand | 718.26 Thousand | 1.42 Million | 886.7 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 1.00 | 1.00 | - | 4.32 Million | 3.87 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 5.09 Million | 5.09 Million | 6.49 Million | 7.51 Million | 15.34 Million | 5.73 Million |
Total Current Liabilities | 4.71 Million | 4.71 Million | 6.31 Million | 7.22 Million | 9.69 Million | 4.57 Million |
Account Payables | 2.34 Million | 531.06 Thousand | 4.95 Million | 742.37 Thousand | 4.89 Million | 3.06 Million |
Tax Payables | - | - | 7079.09 | 9144.57 | 9057.60 | 21.41 Thousand |
Short Term Debt | 342.01 Thousand | 342.01 Thousand | 32.24 Thousand | 349.15 Thousand | 464.4 Thousand | 432.64 Thousand |
Deferred Revenue | 2.02 Million | 2.02 Million | 1.31 Million | 1.69 Million | 4.32 Million | 1.05 Million |
Other Current Liabilities | 1.00 | 1.81 Million | 7080.00 | 4.44 Million | 9059.00 | 21.41 Thousand |
Total Non Current Liabilities | 385.15 Thousand | 385.15 Thousand | 177.76 Thousand | 284.31 Thousand | 5.64 Million | 1.15 Million |
Long-Term Debt | 359 Thousand | 359 Thousand | - | 119 Thousand | 0.75 | 0.77 |
Deferred Revenue Non Current | 101.19 Thousand | 101.19 Thousand | 175.4 Thousand | 182.89 Thousand | 4.91 Million | 246.59 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -77.38 Thousand | -77.38 Thousand | -0.70 | -20.07 Thousand | 727.9 Thousand | 908.11 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | 1.00 |
Total Equity | 13.03 Million | 13.03 Million | 23.59 Thousand | 13.76 Million | 32.08 Million | 25.41 Million |
Stock Holders Equity | 13.03 Million | 13.03 Million | 23.59 Thousand | 13.76 Million | 32.08 Million | 25.41 Million |
Common Stock | 12.26 Million | 12.26 Million | 7.5 Million | 7.91 Million | 7.71 Million | 6.35 Million |
Retained Earnings | -193.13 Million | -193.13 Million | -184.06 Million | -176.44 Million | -156.33 Million | -136.73 Million |
Accumulated other comprehensive income | -7.12 Million | -7.12 Million | -7.37 Million | -11.28 Million | -10.79 Million | -2.03 Million |
Common Stock Equity | 13.03 Million | 13.03 Million | 23.59 Thousand | 13.76 Million | 32.08 Million | 25.41 Million |
Capital Lease Obligation | 281.61 Thousand | 281.61 Thousand | 41 Thousand | 98.92 Thousand | 727.9 Thousand | 908.11 Thousand |
Total Investments | 218.07 Thousand | 218.07 Thousand | 307.54 Thousand | 718.26 Thousand | 1.42 Million | 886.7 Thousand |
Total Debt | 623.62 Thousand | 623.62 Thousand | 32.24 Thousand | 448.08 Thousand | 1.19 Million | 1.34 Million |
Net Debt | -13.68 Million | -13.68 Million | -2.46 Million | -15.43 Million | -25.77 Million | -19.15 Million |
EEX
002799
VGR
MLFMV
8572
ESRT