GBp 0.17
(-2.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 104 Thousand | - | - | - | - | - |
Cost of Revenue | 114 Thousand | 91.00 | 121.00 | - | 195.00 | 15.32 Thousand |
Gross Profit | -10 Thousand | -91.00 | -121.00 | - | -195.00 | -15.32 Thousand |
Operating Expenses | 1.55 Million | 1.37 Million | 1.13 Million | 1.04 Million | 722.89 Thousand | 735.08 Thousand |
Selling, General and Administrative Expenses | 1.77 Million | 567 Thousand | 439 Thousand | 326 Thousand | 353.85 Thousand | 448.26 Thousand |
Research and Development Expenses | - | 3000.00 | 25 Thousand | 1000.00 | - | - |
Other Expenses | - | 809 Thousand | 671 Thousand | 716 Thousand | 369.04 Thousand | 47.25 Thousand |
Cost and Expenses | 1.88 Million | 1.37 Million | 1.13 Million | 1.04 Million | 722.89 Thousand | 735.08 Thousand |
Operating Income | -1.88 Million | -1.37 Million | -1.15 Million | -1.15 Million | -740.6 Thousand | -691.1 Thousand |
Interest Expense | 123 Thousand | 154 Thousand | 65 Thousand | 247 Thousand | 376.74 Thousand | 142.21 Thousand |
Income Tax Expense | -76 Thousand | 595 Thousand | 70 Thousand | 320 Thousand | 1.46 Million | 710.56 Thousand |
Earnings before Tax | -1.26 Million | -2.12 Million | -1.22 Million | -1.48 Million | -2.6 Million | -1.54 Million |
Net Income | -1.26 Million | -2.72 Million | -1.29 Million | -1.8 Million | -4.07 Million | -1.54 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.02 | -0.42 | -0.23 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.02 | -0.42 | -0.23 |
Weighted Average Shares Outstanding | 714.86 Million | 401.73 Million | 279.4 Million | 75.33 Million | 9.76 Million | 6.72 Million |
Weighted Average Shares Outstanding (Diluted) | 714.86 Million | 401.73 Million | 279.4 Million | 75.33 Million | 9.76 Million | 6.72 Million |
Gross Margin | -0.10 | - | - | - | - | - |
EBIT Margin | -18.02 | - | - | - | - | - |
Profit Margin | -12.13 | - | - | - | - | - |
EBITDA | -1.87 Million | - | - | -1.23 Million | -721.8 Thousand | -1.39 Million |
Earnings Before Tax Margin | -18.12 | - | - | - | - | - |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 16.00 | 16.00 | 10 Thousand | 35.00 | 35.00 | 22.00 |
Gross Profit | -16.00 | -16.00 | -10 Thousand | -35.00 | -35.00 | -22.00 |
Operating Expenses | 694.00 | 579.50 | 1.88 Million | 985 Thousand | 400.00 | 571 Thousand |
Selling, General and Administrative Expenses | 694.00 | 694.00 | - | 871 Thousand | 621.50 | 571 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 25 Thousand | -114 Thousand | - | - |
Cost and Expenses | 710.00 | 595.50 | 1.88 Million | 985 Thousand | 435.00 | 571 Thousand |
Operating Income | -710.00 | -710.00 | -1.94 Million | -985 Thousand | -656.50 | -571 Thousand |
Interest Expense | 74 Thousand | - | 123 Thousand | 20 Thousand | - | 431 Thousand |
Income Tax Expense | - | - | -218.48 Thousand | 9000.00 | 375.50 | 67 Thousand |
Earnings before Tax | -632.50 | -632.50 | -1.26 Million | -553 Thousand | -281.00 | -633 Thousand |
Net Income | -632.50 | -632.50 | -1.26 Million | -562 Thousand | -281.00 | -700 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.4 Million | 1.4 Million | 714.86 Million | 1.2 Billion | 854.1 Thousand | 538.46 Million |
Weighted Average Shares Outstanding (Diluted) | 1.4 Million | 1.4 Million | 714.86 Million | 1.2 Billion | 891.26 Thousand | 538.46 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -709.50 | -709.50 | - | -985 Thousand | 375.50 | -64.50 |
Earnings Before Tax Margin | - | - | - | - | - | - |
ADV
GAL
BRUZF
CHSS
BEATW
0GMG