GBp 0.15
(-1.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.83 Million | 5.49 Million | 4.26 Million | 3.67 Million | 3.67 Million | 5.84 Million |
Total Current Assets | 2.58 Million | 1.6 Million | 595 Thousand | 183.78 Thousand | 183.78 Thousand | 262.88 Thousand |
Cash And Short Term Investments | 257 Thousand | 392 Thousand | 420 Thousand | 68.79 Thousand | 68.79 Thousand | 126.12 Thousand |
Cash and Cash Equivalents | 257 Thousand | 392 Thousand | 415 Thousand | 63.73 Thousand | 63.73 Thousand | 126.12 Thousand |
Short Term Investments | -2.23 Million | -1.03 Million | 5000.00 | 5060.00 | 5060.00 | 5150.00 |
Net Receivables | 507 Thousand | 130 Thousand | 1.12 Million | 150 Thousand | 97.25 Thousand | 111.94 Thousand |
Inventory | 1.57 Million | 938 Thousand | -1.04 Million | -60 Thousand | - | -111.94 Thousand |
Other Current Assets | 246.99 Thousand | 147 Thousand | 86 Thousand | 25 Thousand | 17.74 Thousand | 136.75 Thousand |
Total Non-Current Assets | 4.24 Million | 3.88 Million | 3.66 Million | 3.48 Million | 3.48 Million | 5.57 Million |
Net PPE | 2.01 Million | 62 Thousand | 62 Thousand | - | - | 195.00 |
Good Will And Intangible Assets | - | - | 25 Thousand | 42.47 Thousand | 84.94 Thousand | 42.47 Thousand |
Good Will | - | - | 25 Thousand | 42.47 Thousand | 42.47 Thousand | 42.47 Thousand |
Intangible Assets | - | - | - | 25 Thousand | 42.47 Thousand | - |
Long-Term Investments | 2.23 Million | 3.49 Million | 1.94 Million | 2.12 Million | 3.44 Million | 5.53 Million |
Tax Assets | - | - | -62 Thousand | - | - | -5.53 Million |
Other Non Current Assets | - | 330 Thousand | 1.69 Million | 1.32 Million | -42.47 Thousand | 5.53 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.31 Million | 1.12 Million | 985 Thousand | 1.83 Million | 1.83 Million | 1.39 Million |
Total Current Liabilities | 1.31 Million | 1.12 Million | 195 Thousand | 1.83 Million | 1.83 Million | 1.39 Million |
Account Payables | 177 Thousand | 202 Thousand | 140 Thousand | 158.38 Thousand | 158.38 Thousand | 59.75 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 602 Thousand | 883 Thousand | 12 Thousand | 1.52 Million | 1.52 Million | 1.09 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 538 Thousand | 35 Thousand | 43 Thousand | 149.92 Thousand | 149.92 Thousand | 236.99 Thousand |
Total Non Current Liabilities | - | - | 790 Thousand | 790 Thousand | - | 1.15 Million |
Long-Term Debt | - | - | 790 Thousand | 790 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 1.15 Million |
Other Liabilities | - | - | - | -790 Thousand | - | -1.15 Million |
Total Equity | 5.51 Million | 4.37 Million | 3.27 Million | 1.84 Million | 1.84 Million | 4.44 Million |
Stock Holders Equity | 5.51 Million | 4.37 Million | 3.26 Million | 1.82 Million | 1.82 Million | 4.4 Million |
Common Stock | 135 Thousand | 38 Thousand | 2.72 Million | 151.68 Thousand | 1.99 Million | 79.12 Thousand |
Retained Earnings | -27.94 Million | -24.63 Million | -23.4 Million | -20.95 Million | -20.95 Million | -18.33 Million |
Accumulated other comprehensive income | 2.48 Million | 2.17 Million | 2.09 Million | 908 Thousand | -328.68 Thousand | -3.05 Million |
Common Stock Equity | 5.51 Million | 4.37 Million | 3.26 Million | 1.82 Million | 1.82 Million | 4.4 Million |
Capital Lease Obligation | - | - | 42 Thousand | 42 Thousand | - | - |
Total Investments | 1000.00 | 2.45 Million | 1.95 Million | 2.12 Million | 3.45 Million | 4.26 Million |
Total Debt | 602 Thousand | 883 Thousand | 802 Thousand | 1.52 Million | 1.52 Million | 1.09 Million |
Net Debt | 345 Thousand | 491 Thousand | 387 Thousand | 1.45 Million | 1.45 Million | 971.47 Thousand |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.18 Million | 8.18 Million | 6.83 Million | 6.83 Million | 6.83 Million | 5.27 Million |
Total Current Assets | 351 Thousand | 3.44 Million | 2.58 Million | 2.58 Million | 2.58 Million | 228 Thousand |
Cash And Short Term Investments | 143 Thousand | 143 Thousand | 257 Thousand | 257 Thousand | 257 Thousand | 50 Thousand |
Cash and Cash Equivalents | 143 Thousand | 143 Thousand | 257 Thousand | 257 Thousand | 257 Thousand | 50 Thousand |
Short Term Investments | - | - | -2.23 Million | -2.23 Million | - | -982 Thousand |
Net Receivables | 208 Thousand | 208 Thousand | 507 Thousand | 507 Thousand | - | 215 Thousand |
Inventory | -3091.00 | - | 1.57 Million | 1.57 Million | - | -215 Thousand |
Other Current Assets | 3091.00 | 3.09 Million | 246.99 Thousand | 246.99 Thousand | 2.32 Million | 178 Thousand |
Total Non-Current Assets | 7.83 Million | 4.74 Million | 4.24 Million | 4.24 Million | 4.24 Million | 5.04 Million |
Net PPE | 494 Thousand | 3.99 Million | 2.01 Million | 2.01 Million | 2.01 Million | 1.17 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 750 Thousand | 1000.00 | 2.23 Million | 2.23 Million | 1000.00 | 3.43 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6.59 Million | 749 Thousand | - | - | 2.23 Million | 434 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.06 Million | 3.06 Million | 1.31 Million | 1.31 Million | 1.31 Million | 1.49 Million |
Total Current Liabilities | 3.06 Million | 3.06 Million | 1.31 Million | 1.31 Million | 1.31 Million | 1.49 Million |
Account Payables | 776 Thousand | 776 Thousand | 177 Thousand | 177 Thousand | 177 Thousand | 218 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.29 Million | 2.29 Million | 602 Thousand | 602 Thousand | 602 Thousand | 1.27 Million |
Deferred Revenue | -776.00 | - | - | - | - | -758 Thousand |
Other Current Liabilities | 776.00 | - | 538 Thousand | 538 Thousand | 538 Thousand | 758 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 1.49 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 1.49 Million |
Other Liabilities | - | - | - | - | - | -1.49 Million |
Total Equity | 5.11 Million | 5.11 Million | 5.51 Million | 5.51 Million | 5.51 Million | 3.78 Million |
Stock Holders Equity | 5.11 Million | 5.11 Million | 5.51 Million | 5.51 Million | 5.51 Million | 3.78 Million |
Common Stock | 2.87 Million | 164 Thousand | 135 Thousand | 135 Thousand | 135 Thousand | 39 Thousand |
Retained Earnings | -29.21 Million | -29.21 Million | -27.94 Million | -27.94 Million | -27.94 Million | -25.24 Million |
Accumulated other comprehensive income | 2.45 Million | 5.16 Million | 2.48 Million | 2.48 Million | 5.18 Million | 2.48 Million |
Common Stock Equity | 5.11 Million | 5.11 Million | 5.51 Million | 5.51 Million | 5.51 Million | 3.78 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 750 Thousand | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 2.45 Million |
Total Debt | 2.29 Million | 2.29 Million | 602 Thousand | 602 Thousand | 602 Thousand | 1.27 Million |
Net Debt | 2.14 Million | 2.14 Million | 345 Thousand | 345 Thousand | 345 Thousand | 1.22 Million |
ADV
GAL
BRUZF
CHSS
BEATW
0GMG