CAP-XX Limited (CPX.L)
GBp 0.14
(-6.9%)
GBp 0.14
(-6.9%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.63 Million | 5.55 Million | 4.1 Million | 3.58 Million | 3.2 Million | 4.9 Million |
| Cost of Revenue | 2.06 Million | 3.03 Million | 5.1 Million | 3.34 Million | 1.44 Million | 2.05 Million |
| Gross Profit | 1.57 Million | 2.52 Million | -1 Million | 238.17 Thousand | 1.76 Million | 2.84 Million |
| Operating Expenses | 1.57 Million | 7.17 Million | 2.16 Million | 5.06 Million | 4.62 Million | 5.42 Million |
| Selling, General and Administrative Expenses | 5.11 Million | 6.49 Million | 3.39 Million | 3.98 Million | 3.68 Million | 3.57 Million |
| Research and Development Expenses | 1.67 Million | 1.57 Million | 1.48 Million | 1.49 Million | 1.54 Million | 1.48 Million |
| Other Expenses | - | -1.22 Million | -576.82 Thousand | -906.69 Thousand | -914.54 Thousand | -1.16 Million |
| Cost and Expenses | 9.46 Million | 10.2 Million | 7.27 Million | 8.41 Million | 6.06 Million | 7.48 Million |
| Operating Income | -5.83 Million | -6.92 Million | -6.58 Million | -6.42 Million | -4.45 Million | -4.09 Million |
| Interest Expense | 328.2 Thousand | 294.44 Thousand | 359.38 Thousand | 102.22 Thousand | - | - |
| Income Tax Expense | - | 132.4 Thousand | 20.12 Thousand | 34.32 Thousand | 45.35 Thousand | - |
| Earnings before Tax | -5.55 Million | -4.93 Million | -3.53 Million | -4.9 Million | -2.81 Million | -2.53 Million |
| Net Income | -5.55 Million | -4.93 Million | -3.53 Million | -4.9 Million | -2.81 Million | -2.53 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 505.42 Million | 493.93 Million | 441.4 Million | 377.62 Million | 312.63 Million | 298.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 529.01 Million | 503.92 Million | 449.7 Million | 381.24 Million | 315.69 Million | 298.19 Million |
| Gross Margin | 0.43 | 0.45 | -0.25 | 0.07 | 0.55 | 0.58 |
| EBIT Margin | -1.44 | -1.18 | -1.55 | -1.73 | -1.33 | -0.80 |
| Profit Margin | -1.53 | -0.89 | -0.86 | -1.37 | -0.88 | -0.52 |
| EBITDA | -5.23 Million | -6.55 Million | -6.35 Million | -6.21 Million | -4.25 Million | -3.91 Million |
| Earnings Before Tax Margin | -1.61 | -1.25 | -1.61 | -1.79 | -1.39 | -0.83 |
| Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY | 2021 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 2.26 Million | 3.63 Million | 2.01 Million | 1.61 Million | 5.55 Million | 3.12 Million |
| Cost of Revenue | 1.45 Million | 2.06 Million | 1.04 Million | 1.01 Million | 3.03 Million | 1.42 Million |
| Gross Profit | 808.18 Thousand | 1.57 Million | 973.25 Thousand | 597.91 Thousand | 2.52 Million | 1.7 Million |
| Operating Expenses | 4.42 Million | 6.8 Million | 3.63 Million | 3.17 Million | 7.17 Million | 4.6 Million |
| Selling, General and Administrative Expenses | 3.53 Million | - | 3.13 Million | 2.58 Million | - | 4.18 Million |
| Research and Development Expenses | 885.49 Thousand | - | 777.25 Thousand | 900.22 Thousand | - | 842.92 Thousand |
| Other Expenses | - | -1.35 Million | - | - | -1.22 Million | - |
| Cost and Expenses | 5.87 Million | 8.86 Million | 4.67 Million | 4.18 Million | 10.2 Million | 6.03 Million |
| Operating Income | -3.61 Million | -7.39 Million | -3.72 Million | -3.67 Million | -6.92 Million | -4.01 Million |
| Interest Expense | - | 328.2 Thousand | - | - | 294.44 Thousand | - |
| Income Tax Expense | -862.97 Thousand | 157.56 Thousand | - | - | 132.4 Thousand | - |
| Earnings before Tax | -3.43 Million | -5.55 Million | -2.98 Million | -2.57 Million | -4.93 Million | -3.2 Million |
| Net Income | -3.43 Million | -5.55 Million | -2.98 Million | -2.57 Million | -4.93 Million | -3.2 Million |
| Earnings Per Share Basic | -0.00 | - | -0.01 | -0.01 | - | -0.01 |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.01 | - | -0.01 |
| Weighted Average Shares Outstanding | 745.99 Million | 505.42 Million | 558.08 Million | 451.37 Million | 493.93 Million | 496.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 745.99 Million | 529.01 Million | 606.64 Million | 451.37 Million | 503.92 Million | 511.72 Million |
| Gross Margin | 0.36 | 0.43 | 0.48 | 0.37 | 0.45 | 0.54 |
| EBIT Margin | -1.81 | - | -1.83 | -2.05 | - | -1.29 |
| Profit Margin | -1.52 | -1.53 | -1.48 | -1.59 | -0.89 | -1.02 |
| EBITDA | -4.1 Million | - | -3.7 Million | -3.31 Million | - | -4.02 Million |
| Earnings Before Tax Margin | -1.60 | -2.04 | -1.84 | -2.28 | -1.25 | -1.28 |
0R1E
NILI
REMSONSIND
600622
SCGL
FAB