GBp 0.12
(0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.06 Million | 12.16 Million | 11.39 Million | 13.33 Million | 7.74 Million | 6.73 Million |
Total Current Assets | 8.23 Million | 6.71 Million | 5.24 Million | 8.37 Million | 6.82 Million | 5.92 Million |
Cash And Short Term Investments | 2.64 Million | 1.61 Million | 182.6 Thousand | 2.89 Million | 2.42 Million | 1.91 Million |
Cash and Cash Equivalents | 2.64 Million | 1.61 Million | 182.6 Thousand | 2.89 Million | 2.42 Million | 1.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 378.43 Thousand | 578.45 Thousand | 190.46 Thousand | 462.66 Thousand | 413.18 Thousand | 733.11 Thousand |
Inventory | 2.2 Million | 1.83 Million | 1.06 Million | 1.29 Million | 1.94 Million | 1.4 Million |
Other Current Assets | 3.01 Million | 2.68 Million | 3.8 Million | 3.72 Million | 2.04 Million | 1.87 Million |
Total Non-Current Assets | 4.62 Million | 5.24 Million | 5.94 Million | 4.75 Million | 679.33 Thousand | 572.94 Thousand |
Net PPE | 4.62 Million | 5.24 Million | 5.94 Million | 4.75 Million | 679.33 Thousand | 572.94 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -4.62 Million | -5.24 Million | -5.94 Million | -4.75 Million | -679.33 Thousand | -572.94 Thousand |
Other Assets | 204.8 Thousand | 204.8 Thousand | 204.8 Thousand | 204.8 Thousand | 236.5 Thousand | 236.5 Thousand |
Total Liabilities | 6.52 Million | 5.31 Million | 6.44 Million | 5.74 Million | 1.59 Million | 1.94 Million |
Total Current Liabilities | 3.69 Million | 2.34 Million | 3.28 Million | 2.49 Million | 1.54 Million | 1.9 Million |
Account Payables | 1.67 Million | 1.13 Million | 759.07 Thousand | 1.63 Million | 501.01 Thousand | 792.93 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.23 Million | 193.26 Thousand | 1.56 Million | 135.27 Thousand | - | - |
Deferred Revenue | -1.23 Million | -193.26 Thousand | -1.56 Million | -135.27 Thousand | - | - |
Other Current Liabilities | 2.02 Million | 1.21 Million | 2.52 Million | 860.57 Thousand | 1.04 Million | 1.11 Million |
Total Non Current Liabilities | 2.82 Million | 2.97 Million | 3.16 Million | 3.25 Million | 52.83 Thousand | 41.29 Thousand |
Long-Term Debt | 2.02 Million | 2.21 Million | 2.41 Million | 2.52 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 803.91 Thousand | 757.24 Thousand | 746.73 Thousand | 727.26 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.53 Million | 6.84 Million | 4.95 Million | 7.58 Million | 6.14 Million | 4.78 Million |
Stock Holders Equity | 6.53 Million | 6.84 Million | 4.95 Million | 7.58 Million | 6.14 Million | 4.78 Million |
Common Stock | 119.17 Million | 114.51 Million | 108.76 Million | 108.01 Million | 101.91 Million | 98.56 Million |
Retained Earnings | -120.74 Million | -115.18 Million | -110.24 Million | -106.71 Million | -101.8 Million | -98.99 Million |
Accumulated other comprehensive income | 8.1 Million | 7.51 Million | 6.43 Million | 6.28 Million | 6.03 Million | 5.21 Million |
Common Stock Equity | 6.53 Million | 6.84 Million | 4.95 Million | 7.58 Million | 6.14 Million | 4.78 Million |
Capital Lease Obligation | 2.21 Million | 2.41 Million | 2.58 Million | 2.65 Million | - | - |
Total Investments | - | - | - | - | 236.5 Thousand | 236.5 Thousand |
Total Debt | 3.25 Million | 2.41 Million | 3.98 Million | 2.65 Million | - | - |
Net Debt | 613.71 Thousand | 796.6 Thousand | 3.79 Million | -235.65 Thousand | -2.42 Million | -1.91 Million |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.02 Million | 13.06 Million | 13.06 Million | 9.66 Million | 12.16 Million | 12.16 Million |
Total Current Assets | 4.56 Million | 8.23 Million | 8.23 Million | 4.46 Million | 6.71 Million | 6.71 Million |
Cash And Short Term Investments | 328.63 Thousand | 2.64 Million | 2.64 Million | 494.83 Thousand | 1.61 Million | 1.61 Million |
Cash and Cash Equivalents | 328.63 Thousand | 2.64 Million | 2.64 Million | 494.83 Thousand | 1.61 Million | 1.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 608.21 Thousand | 378.43 Thousand | 378.43 Thousand | 567.76 Thousand | 578.45 Thousand | 578.45 Thousand |
Inventory | 2.39 Million | 2.2 Million | 2.2 Million | 2.3 Million | 1.83 Million | 1.83 Million |
Other Current Assets | 1.23 Million | 3.01 Million | 3.01 Million | 1.09 Million | 2.68 Million | 2.68 Million |
Total Non-Current Assets | 4.25 Million | 4.62 Million | 4.62 Million | 4.99 Million | 5.24 Million | 5.24 Million |
Net PPE | 4.25 Million | 4.62 Million | 4.62 Million | 4.99 Million | 5.24 Million | 5.24 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -4.25 Million | -4.62 Million | -4.62 Million | -4.99 Million | -5.24 Million | -5.24 Million |
Other Assets | 204.8 Thousand | 204.8 Thousand | 204.8 Thousand | 204.8 Thousand | 204.8 Thousand | 204.8 Thousand |
Total Liabilities | 5.52 Million | 6.52 Million | 6.52 Million | 4.9 Million | 5.31 Million | 5.31 Million |
Total Current Liabilities | 2.81 Million | 3.69 Million | 3.69 Million | 2.04 Million | 2.34 Million | 2.34 Million |
Account Payables | 1.9 Million | 1.67 Million | 1.67 Million | 1.03 Million | 1.13 Million | 1.13 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 178.95 Thousand | 1.23 Million | 1.23 Million | 205.12 Thousand | 193.26 Thousand | 193.26 Thousand |
Deferred Revenue | -178.95 Thousand | -1.23 Million | -1.23 Million | -205.12 Thousand | -193.26 Thousand | -193.26 Thousand |
Other Current Liabilities | 911.62 Thousand | 2.02 Million | 2.02 Million | 1 Million | 1.21 Million | 1.21 Million |
Total Non Current Liabilities | 2.7 Million | 2.82 Million | 2.82 Million | 2.86 Million | 2.97 Million | 2.97 Million |
Long-Term Debt | 1.92 Million | 2.02 Million | 2.02 Million | 2.09 Million | 2.21 Million | 2.21 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 785.86 Thousand | 803.91 Thousand | 803.91 Thousand | 770.95 Thousand | 757.24 Thousand | 757.24 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.5 Million | 6.53 Million | 6.53 Million | 4.75 Million | 6.84 Million | 6.84 Million |
Stock Holders Equity | 3.5 Million | 6.53 Million | 6.53 Million | 4.75 Million | 6.84 Million | 6.84 Million |
Common Stock | 119.31 Million | 119.17 Million | 119.17 Million | 114.61 Million | 114.51 Million | 114.51 Million |
Retained Earnings | -124.17 Million | -120.74 Million | -120.74 Million | -117.75 Million | -115.18 Million | -115.18 Million |
Accumulated other comprehensive income | 8.36 Million | 8.1 Million | 8.1 Million | 7.89 Million | 7.51 Million | 7.51 Million |
Common Stock Equity | 3.5 Million | 6.53 Million | 6.53 Million | 4.75 Million | 6.84 Million | 6.84 Million |
Capital Lease Obligation | 2.09 Million | 2.21 Million | 2.21 Million | 2.3 Million | 2.41 Million | 2.41 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.09 Million | 3.25 Million | 3.25 Million | 2.3 Million | 2.41 Million | 2.41 Million |
Net Debt | 1.77 Million | 613.71 Thousand | 613.71 Thousand | 1.8 Million | 796.6 Thousand | 796.6 Thousand |
0R1E
NILI
REMSONSIND
600622
SCGL
FAB